大麦娱乐2025/26 年度报告

Damai Entertainment Holdings Limited大麥娛樂控股有限公司 ( 前稱 Alibaba Pictures Group Limited 阿里巴巴影業集團有限公司 )於百慕達注冊成立之有限公司 2351518133164173174175177179181288 www.damaiholdings.com Clarendon House, 2 Church StreetHamilton, Pembroke, HM 11Bermuda 20B 1126 Appleby Global Corporate Services (Bermuda) LimitedCanon’s Court, 22 Victoria StreetPO Box HM 1179, Hamilton HM EXBermuda 1617 1060 MailiveIP+IPMAISEATAppAI IPIPIPIP(Chiikawa)IP2B2CIP AIIP 80.2467.0220%7.053.6494%EBITA7.468.098% EBITA8.091.61.6EBITAEBITA6.49EBITA15% EBITAEBITAEBITA EBITAIP 1 20.570.360.550.33 I. (i) 202560020246.39%606.58%1.944.22%(GMV)40 5,80050% (ii) Mailive 2025 12+IP3 (iii) 1MAISEAT2GAI3 (iv) 22.7620.5711%11.8612.304% II.IP IPIPIP 1)IP2IPIP3IP4)IP (i) IPIP IPIPIPIPIP IPIPIPIP IPIPIP (ii)IP IPIPIPIPIP (iii) 21.7013.5660%4.003.5911%IP IPIPIPIPIPIP III. 21.7827.1220%3.100.73100% IV. 20 14.015.78100%1.510.47100% 1.2.IPIPIP3. 80.2467.0220%EBITA7.468.098%7.053.6494% 1.232.382.35 7.457.896%12%9% 12.3715.0221% 2.46 217.36126.11 5% 56.8833.653.97 1,9411,73310.078.85 53APP 51AGH 300251GEM8279EMBA 46E&YIBM2306001330 58001330 52General AtlanticProvidence Equity PartnersPhi Beta Kappa 6032592359 66(University of Rhode Island)(Johnson & WalesUniversity) 2201836308 VistraCorporate Services(HK) Limited21 13.51B(1) 34 173 24 16%17%16%17% 485 7 4 , 3 4 8 , 0 0 067,823,000 9 514 (i)155157(ii)100101(29)I.VIEI(iii)122123(29)II.II 288 87(2) 1516 571352C3XV 1.29,875,864,325 XVAGH 1.1811112.AGH19,134,051,2383.16,708AGH11,294AGH4.67,838AGH1,000AGH5.(i)2,0012,35023,1578,546AGH(ii)2,123AGH6.117,647AGH 352XV (i)62215 (ii) (iii) (iv)(a)(b) 20% 4 21 (a)(b)1.00 120.1% (a) (b)(c) 101012 12 (a)(b)(c)(d)(e) (f)12(g)12 (i)(ii)8% 8%8% 1% 121% 121% 1,891,779,9906.31% 1,983,173,9901,891,779,99016.64%6.33% 269,757,4010.90%269,757,4010.90% 1. (i)A 50%75%100% A (ii)C 100% C 2. 3. (i)(ii)(iii) 4. (a)(b)(a)(b) (a)(b)(c) 0.75 (8%) (8%) (1%) (1%) 12(1%)12(1%) 12(0.1%) 12(0.1%) 17 12 (a) (b) (c)(i)(ii)(iii)(iv)(v)(vi) (d)(e)(f)12(g)12 (i)(ii)(iii) 28 1,891,779,9906.31% 1.2.1%3.4.0.9301.0802255.1,983,173,9901,891,779,9906.64%6.33%6.#269,757,401269,757,4010.90%0.90%#1%7.0.34%8.9. 32(i)(ii)(iii) 14 (www.damaiholdings.com)(www.hkexnews.hk) 30% 16.07%23.90% 5% 14A14A (1)AGHAliCVInvestmentHoldingLimitedAliCVAlibabaInvestment LimitedAlibabaInvestment53.56%AGHAlibaba InvestmentAli CV (2)AGHAliCV/Alibaba Investment(3)AGHAliCV/AlibabaInvestment(4)AGH33%AliCV/Alibaba Investment(5)Ali CV/Alibaba Investment(6)AGHAli CV/Alibaba Investment (7)AGHAliCV/Alibaba Investment(8)AGH51%49%AGH30%14A(9)AGHAli CV/AlibabaInvestment(10)A G HAli CV/Alibaba Investment(11)Ali CV/Alibaba Investment(12)AGHAli CV/Alibaba Investment(13)Ali CV/Alibaba Investment(14)Ali CV/Alibaba Investment(15)AliCV/Alibaba Investment(16)AGHAGH(17)AGHAGH (18)AliCV/Alibaba Investment(19)Ali CV/Alibaba Investment(20)AGHAli CV/Alibaba Investment(21)AlibabaCloud(Singapore)Private LimitedAGHAli CV/Alibaba Investment(22)A G HAli CV/Alibaba Investment(23)A G HAli CV/Alibaba Investment(24)AGHAli CV/Alibaba Investment(25)AliCV/Alibaba Investment(26)AGHAliCV/Alibaba Investment(27)AGHAliCV/Alibaba Investment(28)AGHAli CV/Alibaba Investment(29)AGHAliCV/Alibaba Investment(30)Ali CV/Alibaba Investment AB2,56030 31,743,219 (1) AGHAGH 140,000,000150,000,000160,000,000 94,340,000 (2A) AGH33%(i)(ii)taobao.comTmall.com(iii) 55,000,000150,000,000170,000,000 114,220,000 (2B) AGH33%(i)(ii)(iii)taobao.comTmall.com(iv) 166,000,000181,000,000206,000,000 (3) AGH 2,000,0004,000,0004,000,000 1,077,000 (4A) AGHAGH(i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi) (4A) (i)45,000,00049,000,00053,000,000(ii)90,000,000160,000,000180,000,000 (i)41,796,000(ii)55,102,000 (4B) AGH(i)(ii)(iii)(iv)(v)(vi)(vii)(viii)(ix)(x)(xi) (i)50,000,00080,000,000100,000,000(ii)60,000,00080,000,000100,000,000 (5) AGH)AGH (1) (2) (3) (5) (i)150,000,000150,000,000150,000,000(ii)6,000,0006,000,0006,000,000 10,911,000 3,975,000 (6) 80,000,000 10,369,000 (7A) (i)(ii)(iii)(iv) (i)1,600,000,0001,900,000,0002,200,000,000(ii)30,000,00040,000,00050,000,000 (i)1,121,975,000(ii)19,913,000 (7B) (i) (ii) 2,736,000,0003,010,000,0003,311,000,000 (7C) •• 30,000,00030,000,00030,000,000 (8) 5,000,0006,000,0007,000,000 45,000,00055,000,00065,000,000 2,443,000 (9)IP IPIPIPIPIP(i)(ii)IPIP IPIP IP20,000,000 IP (10A) AGH 10,000,00011,000,00012,000,000 157,000 (10B) AGH 4,000,00018,000,00050,000,000 (11) (i)(ii) 10,000,00015,000,00020,000,000 1,524,000 (12) AGHAGHAGHAGH AGH20,000,00020,000,00020,000,000 AGH8,000,0008,000,0008,000,000 AGH5,649,000AGH2,341,000 (13A) (i)(ii) 12,000,00013,000,00014,000,000 5,495,000 (13B) (i)(ii)(iii) 10,000,00015,000,00020,000,000 (14A) 30,000,00033,000,000150,000,000 113,131,000 (14B) 150,000,000180,000,000200,000,000 (15) (i)(ii) 20,000,000 7,966,000 (16) AG