大麦娱乐2025/26 年度中期报告

Damai Entertainment Holdings Limited大麥娛樂控股有限公司 (前稱 Alibaba Pictures Group Limited 阿里巴巴影業集團有限公司)於百慕達註冊成立之有限公司 2025 26中期報告 231325262728303233 Clarendon House, 2 Church StreetHamilton, Pembroke, HM 11Bermuda 20B 1126 Appleby Global Corporate Services (Bermuda) LimitedCanon’s Court, 22 Victoria StreetPO Box HM 1179, Hamilton HM EXBermuda 1617 1060 www.damaiholdings.com IP 40.4730.5133%5.203.3754%EBITA5.506.4214% EBITA6.421.61.6EBITAEBITA4.82EBITA14% APPAI340+12,000+20,000+ EBITAEBITAEBITA EBITAIP1 20.280.150.270.14 I. (i) 17%(GMV) 2,50019% (ii) Mailive 202550% (iii) IP (iv) 13.3911.6915%7.547.205% II.IP IPIPIP 1)IP2IPIP3IP4)IP (i) IPIP IPIPIPIPIP IPIPIPTOPTOY (ii)IP 9Fanatics CollectiblesTOPPSTOPPSIPIPIP (iii) 100%IP IP11.605.65105%2.351.6344%IP IPIPIPIPIPIP III. 10.6412.5515%0.951.2322% IV. 20 4.840.614.230.38 1.2.IPIP3. 40.4730.5133%EBITA5.506.4214%5.203.3754% 1.141.751.73 3.323.291%11%8% 5.996.6912% 1.13 218.56126.02 5% 34.9833.653.43.971.10%1.16% 1,7801,5564.564.37 571XV352C3 XV (1)181111(2)19,088,280,284(3)(i)52,27611,711(ii)380,857(4)67,8381,000(5)(i)7,2302,35026,719975(ii)2,123(6)117,647 XV352 (i)(ii) 1,983,173,9901,890,164,99016.64%6.33% 2269,757,401269,757,4010.90%0.90% 1.1,890,164,990 2.1% (1) B (2) (3) 1.2.1%3.4.0.9301.0802155.1,983,173,9901,890,164,9906.64%6.33%6.#269,757,401269,757,4010.90%0.90%#1%7.0.34%8.9. 336 (1)Ali CV13,488,058,846(2)Ali InvestmentAli CV13,488,058,846(3)Ali Investment2,513,028,847(4)Ali CVAli InvestmentXVAli InvestmentAli CVAliInvestmentAli CV(5)29,875,864,325 336 C1 C.2.1 B.3.5 B.2.4(b) B.2.4(b) 2024/2520(1)(2) 17 13.51B(1) •308 • 13.51B(1) 2410 26603434 2410 34 1111 –– 1 IP Clarendon House, 2 Church Street,Hamilton, Pembroke, HM 11, Bermuda 53.56%Ali CVInvestment Holding LimitedAli CV13,488,058,846Alibaba Investment LimitedAlibabaInvestment)2,513,028,847Ali CVAlibaba InvestmentAlibabaInvestment 2 34 IPIP5 2 (a) •–21 (b) 3 4 4.1 4.2 4 4.2 4 4.3 7 7 7 5 ––IPIP2B2C–AI– 5 5 6 41144 –– ––– 9 25%25%(1)15%15%(2)(3)20%20% 10 1.751.141.731.14 (a) 10 (b) 11 a7b 11 (a)28 (b) 146,456,000 13 1 0 – 9091 – 180181 – 365365 14 0.25 15 abc (a) 30%8% 15 (a) 566,0001,597,000 (b) (a)20%(b) 15 (b) (a)(b)(c) 8%1% 15 (b) 28,839,00038,440,000 (c) 15 (c) 2–2,856,00010,653,000 1,135,0002,774,000 18,910,00029,526,000 16 1.10%1.16% –20(c)– 0 – 9091 – 180181 – 365365 18 19 769,132,0001,030,406,000 20 53.56% (a) 20 (b) 165,534,000212,754,000 20 (d)