大麦娱乐2024/25 年度报告

2024 25 目 錄 2361821127156167168169171173175294 公 司 資 料 www.damaiholdings.comwww.alibabapictures.comClarendon House, 2 Church StreetHamilton, Pembroke, HM 11Bermuda201126Appleby Global Corporate Services (Bermuda) LimitedCanon’s Court, 22 Victoria StreetPO Box HM 1179, Hamilton HM EXBermuda161060 B17 主 席 報 告 書IP IP(GMV) 主 席 報 告 書IPIPIPIP+AIAIAI IPIPIPIPAI IP2B2CIPIP+ZIP 主 席 報 告 書AI IPIP+IPAI 管 理 層 討 論 及 分 析505556511.610.85%579.5426078.1%IPIP59.9ACG53 11.713.3AI48.8415.37%20251,550.9IP1892,2191,02353%IP 管 理 層 討 論 及 分 析+33%28%8.09IPEBITAEBITA IPIP67.0250.363.642.85EBITA5.0461%IP2.1EBITA 管 理 層 討 論 及 分 析EBITA1EBITA3IP10.202=–31 IP648,735309,680124,815120,27432,86018,003(1,991)–4,88355,619809,302503,57622,711,8092,999,45973,209811,9012,057,205612,5851,230,283280,5651,433,393827,545380,349217,764499,919596,12425,40314,4596,702,3265,035,7131,709,2441,324,6890.3660.330.18–2 管 理 層 討 論 及 分 析I.(i)(ii) VIP 管 理 層 討 論 及 分 析123456789•1012345672/387910 33.313.512.47.97.77.25.15.02.10.54020 20 管 理 層 討 論 及 分 析58(iii)AI5 IP!AIAI 管 理 層 討 論 及 分 析29.998.12II.(i)3,80010 27.1210%0.7391%Ed SheeranImagine DragonsGMV63% 管 理 層 討 論 及 分 析(ii)Mailive236%339%III.IPIP(1)(2)IP(3)IPIPIPChiikawaIPIP 120IP2024•20.576.1312.302.81IP(KOITAKE)IPIPIPIPIP 管 理 層 討 論 及 分 析IP90%C(KOITAKE)IPPiPi40IP73%75%IV.16%76% IP10IPIPIPIP14.338.283.802.1820305.005.960.250.14 管 理 層 討 論 及 分 析1.2.VIP3.4.+67.028.093.6419% IPIPIP50.3633%EBITA5.0461%2.8528%1.231.03 管 理 層 討 論 及 分 析11%27%9.1533.651.0%1.2% 7.897.1014%12%9.7812.371.93201116.105%67.153.97 管 理 層 討 論 及 分 析70%350,000,000 350,000,0001,7331,4558.858.801372024/25 董 事 及 高 級 管 理 層 履 歷 資 料52APP50AGH3002518279EMBA45E&YIBM0013302306 GEM 董 事 及 高 級 管 理 層 履 歷 資 料5700133051General AtlanticProvidence Equity PartnersKappa235965(University of Rhode Island)University)3081836– Phi Beta603259(Johnson & Wales220 董 事 及 高 級 管 理 層 履 歷 資 料20Limited2113.51B(1) Vistra Corporate Services (HK)300251 董 事 會 報 告16%17%485 1672414%16% 35 董 事 會 報 告62,733,000––– (29)(iii)II. 67,823,0009617(i)147149–(ii)9596––– I.VIE–I117118––– (29)––II294 董 事 會 報 告1. 87(2)1819571352C3XV13,130,13011,175,00020,656,66734,961,7970.12%16,456,341–22,768,75039,225,0910.13%1,457,697–3,367,4384,825,1350.02%29,714,629,103 董 事 會 報 告34561.1AGHAGH2.3.(i)4.5.(i)2,1236. AGH8AGHAGH34,61066,7214,000AGH117,647 XVAGH1AGH1433,8443,470,75269,422555,37610,39883,134117,647941,1761AGH18,998,287,724AGH18,377AGH380,857AGHAGH2,701AGHAGH4,275AGHAGH AGH20.02%0.00%0.00%0.00%1(ii)(ii) 董 事 會 報 告 352XV 董 事 會 報 告(i)(ii)(iii)(iv)(a) 62215(b)20% 董 事 會 報 告––(a) 521(b)1.00 董 事 會 報 告0.1%(a)(b)(c) 12 董 事 會 報 告1010(a)(b)(c)(d)(e) 1212 董 事 會 報 告(f)(g)8% 8% 1212(i)(ii)8%1% 董 事 會 報 告12 6.65% 1%121%1,985,918,240 董 事 會 報 告–2,138,619,2127.25%6.67%269,757,401 1,983,173,99010.915%269,757,4010.908% 董 事 會 報 告–05/06/20201.07016/06/20211.06618/01/20181.060 1.0501.0601.070 –3,675,000––––7,500,000–––11,175,000––––1,200,000–––1,200,000–––12,375,000––– 董 事 會 報 告–1.(i)AA 50%75%100% 董 事 會 報 告–1.(ii)CC2.3.(i)(ii)(iii)4. 100% 董 事 會 報 告(a)(b)(a) (b) 董 事 會 報 告(a)(b)(c) 1.75(8%)(8%)(1%) 董 事 會 報 告(1%)12 (1%)1212(1%)(0.1%)12(0.1%) 董 事 會 報 告 17 董 事 會 報 告(a)(b)(c)(v)(vi) 12(i)(ii)(iii)(iv) 董 事 會 報 告(d)(e)(f)(g) 1212(i)(ii)(iii) 董 事 會 報 告6.65% 281,985,918,240 董 事 會 報 告5/6/202001/04/2021–01/04/202616/6/202101/04/2022–01/04/202717/6/202201/04/2023–01/04/202812/6/202301/04/2024–01/04/202918/6/202401/04/2025–01/04/20305/6/202001/04/2021–01/04/202416/6/202101/04/2022–01/04/202517/6/202201/04/2023–01/04/202631/3/202301/04/2023–01/04/202512/6/202301/04/2024–01/04/202718/6/202401/04/2025–01/04/20285/6/202001/04/2021–01/04/202416/6/202101/04/2022–01/04/202517/6/202201/04/2023–01/04/202631/3/202301/04/2023–01/04/202512/6/202301/04/2024–01/04/20275/6/202001/04/2021–01/04/202416/6/202101/04/2022–01/04/20259/9/202101/10/2022–01/10/202517/6/202201/04/2023–01/04/202631/3/202301/04/2023–01/04/202512/6/202301/04/2024–01/04/202718/6/202401/04/2025–01/04/2028 1.070–1.0500.4550.4551.060–1.0600.4550.4550.730–0.7400.4550.4550.410–0.4150.4550.4550.450–0.460–1.070–1.0500.4550.4551.060–1.0600.4550.4550.730–0.7400.4550.4550.510–0.5000.455-0.5100.4830.410–0.4150.4550.4550.450–0.460–1.070–1.0500.4550.4551.060–1.0600.4550.4550.730–0.7400.4550.4550.510–0.5000.455-0.5100.4830.410–0.4150.4550.4551.070–1.0500.4550.4551.060–1.0600.4550.4550.840–0.8500.5100.5100.730–0.7400.4550.4550.510–0.5000.455-0.5100.4830.410–0.4150.4550.4550.450–0.460– 董 事 會 報 告31/5/201901/04/2020–19/03/20255/6/202001/04/2021–16/04/202411/9/202026/05/2021–01/10/202416/6/202101/04/2022–19/04/20259/9/202101/10/2022–01/10/202517/6/202201/04/2023–01/04/20269/9/202201/08/2023–01/10/202631/3/202301/04/2023–01/04/202512/6/202301/04/2024–10/04/202714/11/202301/10/2024-09/10/202718/6/202401/04/2025–01/04/202824/9/202404/07/2025–01/10/20285/6/202001/04/2021–01/04/202416/6/202101/04/2022–01/04/202517/6/202201/04/2023–01/04/202631/3/202301/04/2023–01/04/202518/6/202401/04/2025–01/04/2028 董 事 會 報 告5/6/202001/04