东方大学城控股2025/2026中期报告

2025/2026INTERIM REPORT GEMGEM GEM GEMGEMGEM GEMGEM 2 5 7 9 25 32 GEM 8067 1,000 www.oriental-university-city.com 14831 67065001 148212103B •28.3628.450.3%•5.328.83•0.030.05 1. 1. 5.85.85.9 5.105.11 6.15 2. 5.105.11 3. 4. 22,702 4. 5. 5.1 GEM1483167 5.2 GEM622 2111 1 5. 5.2 436 662(3)63 406(2)407(2)(3) 5. 5.3 (i)(ii) 16 5. 5.3 5. 5. 5.3 10% AB 5.4 NM 5. 5.5 NM 25% 5. 5.5 5.6 5. 5.7 5.8 5. 5.9 (i)(ii) 5. 5.9 (i) (ii)64,0007,693,0007,586,000 5.10 (i)(ii) 5. 5.10 (i)3,873,000728,0003,932,000711,0004,126,0004,822,000 (ii)22,186,00040,692,000 5. 5.11 1.50%8.95%2.00%8.95%1,246,783,0001,249,969,0008,904,0008,967,000 5.12 6. 6.1 28.3628.45 6.2 5.3%3.153.33 6.3 4.489.0%4.0881,71760,001 6.4 1.5629.9%1.10 6.5 1.4745.2%2.14 6.6 2.1910.2%1.96 6.7 4.781.42235.7% 6.8 4.0843.3%2.31 6.9 2.070.32 6.10 6.16.915.7212.7323.5% 6.11 6.477.8117.1% 6.12 3.8913.9572.1% 6.13 6.106.125.369.00 6.14 EBITDA EBITDA16.0812.9424.2% 6.15 21.6433.97 (i)40.00(ii)(iii)15.025.14(iv) 1,566.131,593.21440.57472.731,125.561,120.48 180,000,000366,320,500290,136,000 6.16 20.14%21.96%226.64246.001,125.561,120.48100% 6.17 7. 15.7212.7323.5%5.369.00 18.006,937.206,809.31 28.4833.6985%5.20 8. 9. 10. 11. 718.00 13.92 12. OUC Malaysia Sdn BhdOUCMY70%Raffles College of Higher Education Sdn BhdRCHE2.013.25 13. 14. 15. 1,246,783,0001,249,969,0008,904,0008,967,000 16. GEM GEMGEM 17. GEMC1 18. GEM 19. GEM5.485.67 20. 571XV352GEM5.465.67 (b) (c) XV352 21. 3365% (1)(a)25.01%(b)Chung10.43%(c) Chung2.45%Chung (2)180,000,000 3365% 22. 23. GEM17.50A(1) 24. GEM INTERIMREPORT 2 0 2 5 / 2 0 2 6