AI智能总结
ORIENTAL UNIVERSITY CITY HOLDINGS (H.K.) LIMITED 8067 GEMGEM GEM GEMGEMGEM GEMGEM •28.4526.826.1%•8.833.14•0.050.02 1. +/(-)% 1,178(788)NM2,010564256.4 3,188(224)NM (8,829)3,137NM(172)50NM (5,641)2,913NM(172)50NM (5,813)2,963NM 2. 5.1157,83823,95012,31669,664 5.125.13 135,676210,510 6.15(39,732)(6,896) 1,506,6491,590,283 5.1237,05852,5745.13167,143219,138162,754173,064 366,955444,776 3. 4. 4,9493,726(28)(12)1851927,8068,129(3,052)1,460(4,166)(322)1045,952 (2,771)7,220 2812(10)(63)(2,200)(155,498)7,096114,454 4,914(41,095) 12,3162,103 5. 5.1 GEM14831100 5.2 GEM622 5 1 11677 436 662(3)63 406(2)407(2)(3) 5.3 (i)(ii) 16+/(-) %23,94825,360(5.6)1,3881,457(4.7)25,33626,817(5.5)3,112NM28,44826,8176.1 10% 5.4 NM 5.5 +/(-) % 13,4423254,036.010,710NM2162140.9 (10,418)NM NM 25% 5.6 (8,829)3,137 180,000180,000 (0.05)0.02 (0.05)0.02 5.7 5.8 5891,521,306 5.10 (i)28,430,00033,690,000 (ii)335,0009,041,000 5.11 *65,000 (i)3,890,000675,0003,967,000636,0004,018,0004,517,000(ii)18,000,000110,000,000(iii)37,058,00052,574,000 2884811,2343342691,331898918 2,6893,064 2.98%8.95%3.04%8.95%1,125,166,0001,109,543,0008,048,0007,973,000 5.14 6. 6.1 26.826.1%28.454 Vallees Pte Ltd4 Vallees 6.2 43.6%3.332.324 Vallees 6.3 5.2114.1%4.4867,57452,618 6.4 1.3317.5%1.564 Vallees 6.5 0.9358.3%1.47 6.6 1.421.22 6.7 4.081.32209.0% 6.8 0.320.10 6.9 6.16.812.7311.847.5% 6.10 7.818.134.0% 6.11 24.370.544,421.0% 6.12 10.42 6.13 9.003.19 6.14 EBITDA EBITDA12.9412.057.4% 6.15 39.736.90 (i)5.936.10 (ii)18.00110.00 (iii)19.00 1,642.331,800.79502.63655.291,139.691,145.51 180,000,000366,320,500290,136,000 6.16 22.41%25.34%255.36290.271,139.691,145.51100% 7. 26.826.1%28.454 Vallees7.5%12.73 11067,57452,61841.00 33.694.17 4 Vallees 8. 8.1 8.1.1 232410.187.512.67 8.1.2 13.4010.482.92 9. 10. 11. 6.3110.00 91.39 12. OUC Malaysia Sdn BhdOUCMY70%Raffles College of Higher Education Sdn BhdRCHEOUCMYRCHE2.013.25 13. 14. 15. 1,125.171,109.548.087.97 16. 17. GEM GEMGEM 18. GEMC1 19. GEM 20. GEM5.485.67 21. 571XV352GEM5.465.67 (1) (2)180,000,000 (b) (1)525,812,76437.89%(2) (1)(2)(a)25.01%(b)Doris Chung Gim LianChung2.45%(c)Chung10.43% (c) (1)35,030,306(2)11,250,000(3) (1)(2)34,383,487Chung646,819(3)(a)10,000,000(b) Chew Han Wei1,000,000(c) Chew Hua Mong250,000 XV352 22. 3365% (1)(a)25.01%(b)Chung10.43%(c)Chung2.45%Chung (2)180,000,000 3365% 23. 24. GEM17.50A(1) 25. GEM GEMwww.hkgem.comwww.oriental-university-city.com