丽新国际截至二零二五年七月三十一日止年度年报

2345620535564113138145176177184185186188190193 GBMGBS GBMGBS GBMGBS 191/1,000 www.laisun.com (852)2741 0391(852)2785 2775 (852)2853 6106(852)2853 6651ir@laisun.com 1,675,600,0002,167,800,000(i)(ii)(iii)(iv) •1,300,600,0004.6% •885,000,00042.1% •1,243,800,0004.4%Caravelle •(i)(ii) •5.1%39.8% •1,164,800,00017.0%1,488,700,00020.5% •8,641,200,0004,424,800,0004,216,400,00010,886,000,00010,886,000,00010,383,700,00010,383,700,0003,060,000,0003,457,000,000 •26,359,300,00026,277,600,000 •8,000,000,0006,000,000,0002,000,000,0002,200,000,0004,500,000,000 4,995,800,0006,096,100,0001,065,900,0001,604,000,000(i)(ii) 1,675,600,0002,167,800,000(i)(ii)(iii)(iv) 1.8972.454 (i)EBITDA(ii) (i)EBITDA 1.2.3.4.5. EBITDA925,000,0001,191,600,000 (ii) 1.2. 448,500,000521,600,0000.5080.590 14,386,400,00015,961,500,00018.06916.286 3.0%4.04.25 17.4%90% Bal ResidenceThe Southside825650 Bal Residence62,1487,50654,642156154Bal Residence53,05615,149803,800,00065333,900,00053270,500,00028 36,720112346,800,000322,700,000 636,2008257971,600462155,2002711611646,60085 5.3% 5,900,000 —— 420 •TOPTOY ••• 1,5003,00096%2,800 85%LIFE 2,000,000,000200,000,000 • MCL Cinemas Plus+10.1 31900 You & Mi2025STEP by STEPHY2025the SOUNDTRACK of my LIFE2024Big Four 8,000,000,0006,000,000,0002,000,000,0002,200,000,0004,500,000,000 4,424,800,00086,400,0004,216,400,000425,000,000152%138%6% 8,641,200,0004,424,800,0004,216,400,00010,886,000,00010,886,000,00010,383,700,00010,383,700,0003,060,000,0003,457,000,000 493,000,000 4,700,00080%20% 1.55.08%55.60%2.3. 1,300,600,0001,363,500,000540,500,00039,200,000720,900,000 3.50%229,000,000228,900,000 4.50%5,900,00043,100,000 2.384,7593. 50%229,000,000228,900,0004.229,206 5.50%5,900,00043,100,0006.94,133 3.3%51.2% 100% 2591,201 14109,010 • 100% 87643,703 28206,038 13169,244 505027229,206181 100% EC3 Leadenhall Street 107 St Mary Axe 30Lime Street 51146,60654.7% EC3 Leadenhall Street 100 Leadenhall Street 107Leadenhall Street 100177,700 EC3 Leadenhall Street 106 Leadenhall Street 100107Leadenhall Street 10619,924 Leadenhall Street 100% 20% 32321,188,500350362,100358,000468,400AppleTiffanyGenesis Motor TasakiSwarovski 100%320,300 95%82,10078,000 30727,100443LEEDv494%62% 100% 13436,900136 182,300100% 38LEED 2009738,100 3318614,600267LEEDv4100%70% 181,100 100% 75 420 •TOPTOY••• • 100% 1,5003,00096%2,800 85%LIFE 80%20% 885,000,0001,529,500,000 1.152.3. 4.26,9845.128,700,0008,100,0006.22,3697.54,500,0001,700,0008.1 256,900,000274,400,000 1.2.3.4.11,4255.29,700,0005,200,000 100% Bal Residence 18 Bal Residence62,1487,50654,642156154Bal Residence53,05615,149803,800,00065333,900,00053270,500,00028 1165382266 36,720112346,800,000322,700,000 100% Empire Development Hong Kong (BVI)LimitedTHE SOUTHSIDE95,600636,20082518,000,000,000 15% 79 7923,90071,6004622,300,000,000 100% 1 155,200271,900,000,000 116 11646,600851,100,000,000 80%20% 2877,900433013 100% 458 100% 2,500,000183 95% 98,30057400,000 100% 80 100% 6,100,0004,500,000 94,3136,3191,5642,393149,900,00014617,700,0004,300,0004,800,0001,5592,272 160,1002,517 100% 10,07665,8692,9961,467115,900,000 718,000 80%20% 143,800 249,300285 AISLAISL 100% CaravelleFife50%5050 1,243,800,0001,191,400,0004.4%Caravelle 1.100%2.211276,482 471365,974100% Caravelle24335Caravelle378,225Caravelle26.01% 70356,260307640–750915–1,1801,7202,3704,520 1713 4239143,800 610,500488,400493554302,58040,00080%20% 479,100,000544,600,00012.0%4OH! MY BREADOH! MY NOODLEAkatsuki • Plaisance by Mauro Colagreco • 2311 445,100,000439,500,000116,400,000356,100,000(i)(ii)(iii)50%Plus+Plus+The Southside 287,900,000387,100,00035,900,00042,500,000 4577Dear JaneYEAHS 1914YEAHS 13 46,600,000341,000,00052,000,00021,900,000 7333190024642•II 1,130,100,000796,300,000 4,424,800,0004,216,400,00051%33%86,400,000425,000,000 21,323,700,0004,259,600,000776,000,00021,323,700,00010,886,000,0002,759,400,0004,760,700,0002,917,600,000203,457,000,0003,060,000,00057,000,000591,000,000 493,000,000385,000,0004.9%5.25% 82%16%2% 152%6% 34,840,100,0007,589,800,0001,478,600,0004,224,800,000914,000,000 45 3,600 1.2.80%20%3. 1.2.166,988 C2D17 559528544 1 D 9IPCCNGFS– – NGFS = •91••230,200• LEED ISO LEDLED250,000 PlantPro135,000100,000 93,810LED LED LED43,200 5%LED1212144,54030220,000 •• 3R ••• ••• •••• •••900 ••200,000 •• 4,000200 4,450700800 WhatsApp DIY 50959 本集團長期服務員工（超過 15 年）佔比：11% 總培訓時數：> 53,000小時 Greenkey 15 621 95% 12 35 87Guest Voice24 Voyage ISO 22000:2018Ecolab 486 ISOHACCPASCMSC Serve360 34 3– 4CIAK-In theKitchenCIAK-All Day Italian Takumi by Daisuke MoriADD+RozanKiKiMCL C1 (1) F.1.3 F.1.3 71 (2) (i)—(ii)—(iii)—(iv)—(v)——(vi)— (3) (3.1) (3) (3.2) 3.10(1)3.10A GBMGBS 138144 (3) (3.3) (a)(b)3.13(c)(d)(e)(f)(g) (3) (3.4) (3.5) 3.10(1)3.10(2)3.13 232114 (3) (3.5) 3.13 (3.6) B.2.2 13.51(2) (3.7) (3.8) (4) (