
938 2025331 2025331 20252024 3138,047126,710(112,565)(110,102) 2025331 (1,495,286)(928,414) 2025331 1. 1981 2025331591,829,00020253312,427,935,0001,483,675,00020253318,798,0001319202533123,422,000 202533124 a) b)420,819,000530,683,0002,380,000202712312027514 c) 24 (a) (b) 2. 202441 16152020177 18319321197297211179107210284 1202511220261132027114 18 18118733 18202711 1818 3. 4. 1.2.3.4. 20(a) 5. 6. 7. 20252024331 20252024331 2025202433125% 30%60% 9. 647,199647,199 20252024331 10. 20253312024 060 030319091180181365365 12. 13. (i)(i)(ii)(ii) (i)(iii)(i)(iii) 98,52877,277 (i)20253311,400,00020242,500,0001,498,00020242,700,00015202415824,00020244,702,000882,00020245,078,000 20235141,400,0001,512,000612,000661,000202433120235142025514202561620255142027514 (ii)1,210,694,00020241,210,738,0001,295,443,00020241,307,597,000 20223317202212195.32035330 20253311,295,443,00020241,307,597,000 202433120253311,483,675,00020241,374,641,00020247227.4257.2752025331202533119 (iii)2021718100,000,00020251231202522820271231 202533187,886,000202469,096,00010,642,00020248,181,00012,114,000202430,904,000 14. 20252024 2024 20167281,168,000,000820197288 2017331390,000,000778,000,000 20171215778,000,000 2018125201972820207282018125 2019926202072820217282019926 20209420217282022728202094 202110228,000,000550,000,000 202111302022728202372820211130 20233142023728202512312023314 20231218%4%20231212023121 20254112025123120271231202541120253182025411 15. (i) (ii) (i)20186120188299500,000,000 20211130202276202376 202331420251231 202522820271231 2023627300,000,000 202310195202310120243319 2025331347,824,0002024336,158,000372,172,0002024363,051,000452,176,0002024463,842,000483,828,0002024500,949,000 (ii)2019178100,000,000202276 20211012100,000,000 202331420251231 202522820271231 16. 17. 202341202433120244120253310.5 18. 20241130100%5,350,0005,000,000 — 2,271,0009,467,000 19. (i)2023831 20246272024724(i)20245311,413,568,0001,308,861,00020246110(ii)(iii)6,735,0006,236,00020242025331 202487202465202466202462720247242024872024102220241024202519 (ii)20253318,798,000 2025411 20. (a)20254112025331 2025331 (b)202541120251231202712312025331420,819,000 2025331 2025331 22025331591,829,0002,427,935,00022 44(a)*2025411 2025331 2025331202520250.92202433120240.85587,149,0002024575,607,000 2025(i)(ii)(iii)(iv) 202542,830,000202446,640,000 77 20253311,012,220,00049.98% 20252025 20203311,250202033120353302024651,212202466 20246620 2024627 2024724(i)102024531202461(ii)15 2024872024724 20241024 202519(i)10(ii) 2025262025420253182025411 202534,537,000202431,037,000 2020201920202021 202431.0202525.119.2% 202411136,492.986820259,467,000 202553,234,000202439,501,000 2020 2025 7,446,00020249,532,000 18 202520242025 2025 20254 202411 2025138,047,0002024126,710,00011,337,000 202525,482,00053.43% 202518.46%13.11%5.35% 20242,115,00020252,129,00020247,524,000202520243,005,000 3,508,000202413,887,00059,595,000202455,642,000 74.74%20252024 7.10%2025 2025862,0002024615,000 202510,282,000202415,776,00027,889,000202446,917,00043,466,000202445,793,0002025411 2025266,107,0002024244,684,000202421,423,000 2025592,211,0002024551,828,0002025587,537,0002024575,984,000(i)266,107,000(ii)27,889,000(iii)43,466,000(iv)208,539,000 2025331 20253311,495,286,0002024928,414,0002025566,872,000(i)4,680,000(ii) 2025592,211,000 202533123,422,000202419,044,000 20253313,074,718,00020242,862,191,0002024212,527,000202533120244152024415 20253312025411 20253312,427,935,00020241,308,582,000 2024331385,986,0007.51%2025331356,997,00020243311,694,568,00064.34%20253312,784,932,000 45,906,000(i)2025331951,502,000(ii)202533122,254,000 20243310.2320253310.13 20253312.0620243.08 24 (a)20254 (b)420,819,000530,683,0002,380,000202712312027514(c)583,828,00015202712(d)12,114,00013202712 2025331 20253314,017,00020244,236,000 20253312612024334202542,042,000202446,068,000 485 (i)20243312025331(ii)20243312025331 20243312025331 2025331 2025262025411 2025 2025 C32025331 3.13 2025331 2025331 C1 C.1.820252025 (a)2025411 (b)20254112025123120271231420,819,0002025331 www.msil.com.hkwww.hkexnews.hk2025331 2025625