
2025331 – 2 –89 2025331—— 20252024(87)(8,545)(1,205)(2,100)(123)–(1,328)(2,100)(1,415)(10,645)(1,525)(9,548)110(1,097)(1,415)(10,645) – 3 – 2025331 1.2014513Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands202429TonnettTonnett2.••• – 6 –221961320141017Cricket Square,669B(i)(ii)(iii)FO2024331Tonnett Julis Holdings LimitedTonnett622 – 7 –3.161517712020120222020••32 202441202052020 – 8 –202220222025202415115,19150,3489,9301,474125,12151,8225,5571,0093,8675991,01124610,4351,854135,55653,676 4. 5.Tonnett(a)(b)(c) – 9 –202429FO – 10 –2025331115,191–651,07720,8884,351202433150,348–271,2824,070444 – 11 –20247291ThrivingOasis Limited4,048,0002025202499,45047,9862,342430(8,222)(12,840)18,17015,103—1,6121,600—1036562,2234652,9991,2591,440205(2,558)(413)9831215(2)(1,560)(403) 7. – 12 –20253312024331202520243312024331202533120242025202415,89817,41319,46010,51635,35827,929(10,270)(12,892)25,08815,037 10.11. – 13 –202520240309,3537,119319014,0942,798911802044,7401813651923803651,24525,08815,0372025202431,46315,684(2,315)(1,346)29,14814,33841,97079670910,7438,15882,65723,20517510,95410,95411,12910,95493,78634,1592025331TonnettTonnettTonnett2Tonnett65,00020,985,00041,970,0001 – 14 –20253315,222,0002024202520240604,3193,245611201,5063,1681202,5181,4618,3437,8740.022023412024331202441202533110,000,000200,000202341639,29812,786(a)39,9547992024331202441679,25213,585(b)93,1391,8632025331772,39115,448 (a)(b)302023Tonnett20242025 – 15 –Tonnett0.262839,954,33820236292024290.6920242920253312023830202492024930202491227,779,3730.4813,230,0002025328202531865,359,4330.4831,270,00020253314,280,0001120254541–48,36333120244148,363(20,000)33128,363TonnettTonnett21.5%10%15%3%2025331Tonnett2025331Tonnett20,000,000 14. 15.202331,500,0002024331131,088,000202533110,882,000 – 16 –629Tonnett2TonnettTonnettTonnett1231,088,000 20252025312024100,0002024202533120252025115,200,00024.0%2024 – 17 –3312025300,000202437,400,000202520248,500,00099.0%0.0520241.15202495.7%202450,300,000202520256.9% – 18 –2023629Tonnett Julis Holdings Limited100%2024292022811202211102023629202311302024122024282024292025725202412520252024 – 19 –202520,400,00020243,300,00020242025(a)20244(b)(c)(d)2024(e)(f)FO2025FOFO2024202520247291 20252024 – 20 –33120259 – 21 –2025135,600,000202453,700,000115,200,000202450,300,00020,400,00020243,300,00023,900,00042,000,000202418,100,000202420253,100,00020241,200,00034,200,000202427,400,0008,800,00030.7%202537,300,000202428,600,00020257,100,00095.8%2025300,00020247,400,00020251,400,000202410,600,0002025331Tonnett2025Tonnett20,000,000 155,900,000202533137,900,000177,300,0002025331315,400,0004.35%6%2025331772,391,072202433115,447,821202420249300.4820253280.48331 – 22 –20253312024112,800,00038.2%47,800,0002024331202433180,300,0004.620243313.08,600,000202434.88%6.53%20243313.95%4,000,00020243314,000,000202512310.02679,252,26633113,585,045202491227,779,37313,230,000202531865,359,43331,270,00020254,280,000202545 331202341,969,866 – 23 –6,281,00020242,898,0002024123165,06712025725 Holdings Limited20251216(a) – 24 –202411262024112720241127Affluent PartnersBaijin Life Science Holdings Limited622(b)(c)2024925 202493027,779,37320238300.4762024202532865,359,43320249300.478202531820253212025 – 25 –20249120.483.93%13,200,00020259122024916202493020253180.488.46%31,300,00020254320242025 – 26 –20253317520243318917202433115202518,200,000202415,100,000C320253313.10(1)3.10(2)3.10A — – 27 –20253312025331C12025331 – 28 –2025331202572202572025725 28