TTM=12 2025312TTM28286%76% 20252024 3 31TTMPoppi)2025 3 31TTM76%TTM282 5034%20152025 3 31TTM282VNGR70%24386% 2025 3 31S&PCapitalIQ50%796887945685929399Q2Q3Q4Q1Q2Q3Q4Q1Q220202021 112025S&PCapitalIQ(Mergermarket PRNewswirePEP)VNGRdbaPoppi2025 3 1719.5Poppi2025 3 27·A15GryphonAdvisors LLCSpindriftBeverageCo.Inc.2025 2 246.5· Celsius Holdings Inc.CMCELHAlani NutritionLLC2025 2 202025 4 1Safety Shot Inc.CM SHOTYerbae BrandsCorp.TSXV YERB.U2025 1 7Safety ShotYerbae BrandsYerbae BrandsYerbaeFlowers Foods Inc.FLOSimpleMillsInc.2025 2 21Flowers Foods Inc7.95SimpleMillsInc.Simple MillsFlowers Foodsian US$)Poppi·112020 18·~$2200ToddGibsonRyals McMull- TTM=12/1% Kroll©2025Kroll LLC·+1212-450-2840joshua.benn@kroll.com·+1302-697-4522mark.kramer@kroll.com KrollFINRA/SIPC·+1416-597-4500howard.johnson@kroll.com+1416-361-6761stephanie.lau@kroll.com www.kroll.com Kroll·+1212-871-0316vijay.sampath@kroll.com·+1302-980-9650jennifer.terrell@kroll.com 100·+1424-249-1661.mukhi@kroll.com·+1416-813-4472newman@kroll.com FCA