¥90015% ¥850 ¥800 ¥750 10% 5% ¥700 0% 2020202120222023Q32024 100 80 60 40 20 0 20202021202220232024F2025F2026F 843,829 66,362 7.9% 100,000 ¥955.56 US$12.49 €11.29 1,348,000 123,180 9.1% 121,800 ¥1,003.85 US$13.12 €11.86 1,820,583 227,215 12.5% 453,000 ¥759.72 US$9.93 €8.97 1,022,000 54,150 5.3% 210,000 ¥516.88 US$6.75 €6.11 1,250,000 92,760 7.4% 150,000 ¥759.38 US$9.92 €8.97 640,000 31,200 4.9% 100,000 ¥425.00 US$5.55 €5.02 250,000 13,500 5.4% - ¥425.00 US$5.55 €5.02 7,174,412 608,366 8.5% 1,134,800 ¥775.56 US$10.14 €9.16 HausNowhere Wilson MAIAACTIVE K11Ecoast 2024 183,000 2025 150,000 2025 70,000