世茂服务2024中期报告

248223132343637 1617 89383820 5526www.shimaofuwu.com Harneys Fiduciary (Cayman) Limited4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1-1002Cayman Islands 873 4th Floor, Harbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1-1002Cayman Islands ir@shimaowy.com(86) 21 3861 1216 20246 30 2024 2024 20244,031.8811.5210.8246.9332.620.1%5.2% 20242,761.05.7%202458.5%73.3% 2024 2024620.117.720246230.02024113 2024 202420245.2%0.2 2024(MSCI)ESGBBBBB 2024 20248 29 (1)(2)(3)(4) 20246 304,031.8811.5210.8184.020.1%5.2%4.6%45.8 20246 301,491246.9332.6 •68.5%68.1%2024 20246 302,761.020232,612.65.7% 20246 30553.12023541.82.1%20.0%202320.7%0.72024 20246 3020236 30 2024 • 2024 20246 30246.92023260.75.3%332.62023346.23.9% 20246 30185.675.2%256.877.2% 20246 3020236 30 20246 30144.558.5%202353.2%5.3191.857.7%202355.9%1.8 20246 3073.3% 20246 3020236 30 202463017.5202319.18.4%17.5202322.221.2% 20246 3020236 30 • 202420246 30620.12023727.014.7%17.7202326.433.0%9.8202316.741.3%2.32023 44.1%17.5%26.6% 20246 3020236 30 •14.5%19.5% 20246 30586.72023709.317.3%(1)(2) 202455 20246 30158.22023206.723.5% •113.72023142.420.2%2024 •47.3202325.784.0%2024 •125.62023189.033.5%2024 •38.6202383.453.7%2024 •175.82023196.910.7%2024 •85.7202371.919.2%20242024 •2.0%1.7%20246 3080.92023121.133.2% •15.0%10.7%20246 30603.22023655.17.9% 4,031.820234,098.11.6%(i)(ii)(iii)(iv)(i)2,761.068.5%20232,612.65.7%(ii)586.714.5%2023709.317.3%(iii)80.92.0%2023121.133.2%(iv)603.215.0%2023655.17.9% 3,220.320233,235.50.5% 811.52023862.75.9%20.1%202321.1%1.020.0%27.0%16.9%14.3%202320.7%29.1%19.0%13.9% 20.0%202320.7%0.7 27.0%202329.1%2.1 16.9%202319.0%2.12024 14.3%202313.9%0.4 59.6202363.35.8%1.5%20231.5% 418.92023448.76.6%10.4%202310.9%0.5 252.02023268.76.2%6.3%20236.6%0.3 2.9202312.29.32024 262.02023284.622.67.9% 51.2202380.736.6% 2024 16.5%20241 120246 30 25% 210.82023203.93.4%184.02023154.818.9% 5.2%20235.0%0.2 20246 30562.0202312 31590.24.8% 20246 302,584.7202312 312,657.72.7%(i)1,724.9(ii)680.6(iii)126.1 20246 301,724.9 20246 303,763.2202312 313,209.217.3% 20246 301,447.4202312 311,212.519.4% 20246 3010,737.7202312 319,182.516.9%20246 304,410.0202312 314,788.37.9% 20246 305,323.41.98202312 313,938.81.75 20246 30 20216 28 3%70,919,19020246 30 202010 305,917.45,126 202110 19Morgan Stanley & Co. International plcBest CosmosLimitedBest Cosmos202115.18115,000,000Best CosmosBest Cosmos1.15202116.821,934.315.09202110 222021202111 2Best Cosmos115,000,000 1,735202110 20202111 2 1,7351,426 20244 241801036,473,237 20244 24 20246 30 (1)(2)(3)(4)(5) 2024 20246 3044,011202346,1254.6%1,815.320231,950.56.9%(1)(2) 4720206 12001200425571XVBest Cosmos Limited20246 4620244 26200123 5020206 120201200972018120191217200972019121995102003520035200972008720136202112 80202010 131998200520091982198519881998100201210202112196671980200019884198912 61202010 131996820171020173201811984719896 6720228 2419824120051120134 13.51B (1)2023 13.51B (1) 20216 283%70,919,190 3% 20246 30 1.60%640%182.652.29 2.60%1240%241.741.68 7,542,5510.32%63,376,6392.57% 20246 30XV352C3 224,85222,000 1.201112 302011119,4932.20113.20117,9844.2011124,0033.20117,9844.2011124,003 XV 20246 30 20246 30336 1.(i) 1,550,486,179Best CosmosGemfair53.87%(ii) 1,290,412Best Cosmos20215 320212.30%Gemfair20066 12Gemfair3.(i) 31,934,159Gemfair(ii) 1,550,486,179Gemfair(iii) 1,290,412BestCosmos20214.(i) 10,856,342(ii) 31,934,159Gemfair(iii)1,550,486,179Gemfair(iv) 1,290,412Best Cosmos20214.(i) 10,856,342(ii) 31,934,159Gemfair(iii)1,550,486,179Gemfair(iv) 1,290,412Best Cosmos2021 C1A.2.1 20246 30 C320246 30 20246 30 20246 30 20246 3020236 30 (www.shimaofuwu.com)(www.hkexnews.hk)(i)(ii)873-ecom@hk.tricorglobal.com1617 20246 30 20246 30 20246 30 20246 30 1. 201912 34thFloor, Harbour Place, 103 South Church Street, P.O. Box. 10240, Grand Cayman KY1-1002, Cayman Islands89383820202010 30 Best Cosmos LimitedBest Cosmos20067 5Gemfair Investments Limited 2. 20246 3034 202312 31 3. 202312 31 117716 20246 30 4. 34 202312 31 5. 5.1 202312 31 5.2 20246 30202312 31 5.3 (i) (ii) 1123 5. 5.3 (ii) 20246 30 5. 5.3 (ii)3 20246 30202312 31 33 6. 6. 820246 302023630 20246 30 6. 20246 30 7. 20246 302.90%20236 305.33%20246 3010%20236 30 20246 30 8. 9. (a)20246 3020236 30 (b) 10. 11. 20246 30 12. 13. (a) (b) 20246 30 13. (c) 16.5%20246 3020236 30 (d) 20246 3025% 201712 19203012 3115% 15% [2012]272720215202020210%2022202412.5% 2021202312 8202211 1815% 25%202325% (e) 20081 120081 110%5% 10% 20246 30 14. 20246 3020236 30 29 15. 20246 30 20246 30 16. 20246 30202312 31 20246 3035,875,579.22202312 3162,554,650 20246 30202312 31 20246 30 17. 17. (a) 20246 30520246 3020236 30 18. 20246 30 19. 202312 31 3090202312 313090 19. 20246 30202312 31 20246 303,203,000202312 312,995,000 20246 30 20. 20. 20246 30202312 31 2024630