鹰君2024年中期报告

69.73%20246 30LHI70.71%20246 3066 Shoe Lane27%LHI Ying’nFloChelsea 196319721990 20231,85820246 30LHI638.6 www.GreatEagle.com.hk 23462834395152535456586097 • #*****## ApplebyClayton UtzDentons LLPGoodmans LLPPillsbury Winthrop Shaw Pittman LLPShartsis Friese LLP #* Clarendon House2 Church StreetHamilton HM 11Bermuda 2333(852) 2827 3668(852) 2827 5799 20246 303720233720242024202410 15202410 3 20249 26202410 3 202420249 25430 202420248 2120249 2420249 26202410 32024202410 32024202410 15 MUFG Fund Services (Bermuda) Limited4th Floor North, Cedar House41 Cedar AvenueHamilton HM 12Bermuda 183171712-1716 www.GreatEagle.com.hk 41 1LHI 2LHI 1LHILHILHI7 2LHI20246LHI69.73%70.71%49.97% 3 440.4%29.7%73.8100.2 5202447629.7%23.5% LHI ChelseaChelseaYing’nFlo2025 2024 2356 2024735.833.7%20231,109.5985.92023478.7 16.8%1,364.520231,640.4276.9EBITDA7.0%392.82023422.4 LHI2024LHI2023 57.9202365.1 20249.7%249.62023227.5 10.6%341.42023382.020248.1%156.82023170.7 39.0%260.72023187.55.5%86.9202382.410.220234.7 0.7%54.4202354.8 1. 2517769.3361.2202469772396.4%91.6%650 20145730,870635,6127234562020 202420,2922.33 2. #Ying’nFlo, Wesley2023 LHIEBITDA 2024EBITDA7.0%392.82023422.4 3.2%2,322.120232,250.2 Chelsea 20246133,900 3. 2023668.78%2024669.73%10.6%341.420248.1%156.8 20249.9%498.212.7% 2024 202463082.3%2023 12 3182.8% 2024 20246 3089.5202312 3191.79.0%5.7120236.27 2,10020232,1004.9%1.4520231.53 6.6%2.3% 10.7%6,40020237,2008.8%5.0720235.55 20246 302023123198.6%3.7820233.662.4220232.241.0720231.14187.220231231185.3 20246 3087.1%2023 12 3193.3%20246 3069% 20246 3044.2202312 3145.94.5%1.6620231.74 5.4%7,50020237,9005.4%3.0220232.87 4.LHI LHILHILHI 2024LHI LHI2024 1230%3 3.992.3%202413.6%1,473 202414.0% 20243.287.7%20244.7%1,9471.2%1,707 202413.9% 202452.5%2.588.5%16.8%967 20240.8% 202420230.1% Terrible Baby0.4% 50%30% 20247.2% 5. 202461.6%63.4%6.6%50.6 1.6%36.9202337.51.6%30.9202331.4 7.7%202480.7%202373.0%27.4202329.77.7% 9.8%27.9202325.4 6. 202411.1%57.9202365.1 2024676 990742,000664,0002024202462025 NKIL 6590 20%5,3505,392 4 145,302992,270 201972023188.7 2024 2029 KIL 11290 380,000 15%1,9344,661 Kengo Kuma &Associates270 46,102640414,920 20244 2028 Chelsea 555 Howard Street Chelsea1.7 20246 1125 Market Street 1931 Second Avenue 18Pike Place553,000202462024 133170,000Matteo Thun 2022420242 20236 LHILHI69.73%70.71%49.97%20246 3040.4%2023 123139.5% LHI20246 3028,128202312 3128,411283 20246 30LHI55,168202312 3156,7791,611 202463084921275LCID.US21,26338.5%LHI7,63812.0% 40.4%29.7% 20246 30LHI34,687202312 3134,37814,681202312 3114,448 2,343219 (4)20246 305,400600 (5)20246 3014,02713% 20246 30 2024 126.8%1224.0%2542.4%56.8% 20246 3015,749202312 3116,026 7621292.4 20246 3020,823202312 3120,411 20246 307,717202312 317,81393220231231622 2024 20248 21 13.51B(1)2023 10419632008 771980 72199519992000 752002TOM 762022402018 642022201920222008201920082019198619952008 821967 552023201520212022 871963 7219932008 76197020081971201719981999 721988Great Eagle Tokyo TMKRiodei Vetrai S.r.l.Pacific Eagle Holdings Corporation 3920102015Rio dei VetraiS.r.l.Pacific Eagle Holdings Corporation 621989201530 5620162021H XV ••••••••••• (www.GreatEagle.com.hk) 2024 20246 30 20246 30 20246 30 20246 3034•2410 20246 30747,723,34520246 30 20246 30 20246 3025% 1987–UNSDG 2045 20246 30XVXV78352 (1)3,392,000(2)(3)254,664,393(4)5,442,810(5)340,000(6)340,000(7)39,180,903(8)1,017,000(9)2,080,000(10)1,827,000(11)200,000(12)20246 30747,723,345 277810420246 3069.73%20246 30 (1)15,861,617 (i)3,592,007(ii)3,258,610(iii)9,011,000(2)239,000(3)8,000(4)20246 306,049,474,368 127020246 3070.71%20246 30 (1)124,684,250 (i)31,584,000(ii)3,090,000(iii)90,010,250(2)(3)257,610(4)3,888,421(5)932,194(6)20246 303,374,301,602 20246 30XVXV78352 (i)(ii)(iii)3624 20245 29202410202420244 1920246 302024 20195 2220192009201920195 22200920092009200920246 302009 20245 29202410202420231 117202420244 1920246 302024 2019202420245 292019201920192019 20246 3020092019 (1)2009(2)2019(3)20246 302,067,0004,088,00020243 20(4)17.07(a)20246 30(b)1.00(c)24 (d)20243 2020243 1911.00(e)20231 1202312 31201957,724,30352,793,303(f)20241 1201952,793,30320245 29202420242019202420245 29201920246 302024202474,772,334(g)202312 315,620,000202312 31747,723,3450.75%(h)20246 306,155,00020246 30747,723,3450.82% 20243 202,067,00020263 2120293 20 20246 302009201917.07 (1)200914/03/201915/03/202114/03/2024(2)201918/03/202019/03/202218/03/202518/03/202119/03/202318/03/202618/03/202219/03/202418/03/202720/03/202321/03/202520/03/202820/03/202421/03/202620/03/2029(3)20246 30(4)1.00(5)24(6)20243 2020243 1911.00(7) 20246 305%XV23336 (1)HSBC International Trustee LimitedHITL20216 2120246 30 (i)254,664,39334.06%HITL (ii)65,866,6768.81%HITL (2)Powermax Agents LimitedHITL246,937,926(1)(i)(3)Mind Reader Limited(4)Surewit Finance LimitedHITL45,342,008(1)(ii)(5)Eagle Gu