鹰君：2025年中期报告

Incorporated in Bermuda with limited liability(Stock Code: 41) 2025中期報告Interim Report 70.49%20256 30LHI71.31%20256 3066 Shoe Lane27%LHI 3311,00026Ying’nFloChelsea 196319721990 20241,55320256 30LHI621.5 23462733385152535456586095 #*****###* Clayton UtzDentonsGoodmans LLPPillsbury Winthrop Shaw Pittman LLPShartsis Friese LLP Clarendon House2 Church StreetHamilton HM 11Bermuda 2333(852) 2827 3668(852) 2827 5799 Appleby Global Corporate Services (Bermuda) LimitedCanon’s Court, 22 Victoria StreetPO Box HM 1179, Hamilton HM EXBermuda 183171712–1716 www.GreatEagle.com.hk • 41 202520259 262025103 20256 30412024372025202520251015202510 3 202520259 25430 LHI1270 1LHI2LHI3LHI1270 1LHILHI2025LHI7 2LHI20256LHI70.49%71.31% 3 435.5%25.7%71.298.1 526.2%20.5% LHI 202552025630Ying’nFlo20257 2025 2025597.318.8%2024735.81,056.52024985.9 20254.2% 12.5%1,194.520241,364.5EBITDA4.0%408.62024392.8 58.4202457.9 LHI 7.8%230.22024249.6 11.6%301.72024341.420259.1%142.62024156.8 13.2%226.22024260.75.2%82.4202486.967.940.0 6.6%58.0202454.4 1. 990742,000664,000202520256 20145730,870635,6127234562020 202519,5921.96 70931436.21.620256 308.5 15131470.0223.6202571272398.5%95.7%684 2. LHIEBITDA 2025EBITDA4.0%408.62024392.8 2.9%2,390.320242,322.1 20256 20256144,20020243,900 Chelsea 2025 3. 2024669.73%2025670.49%11.6%301.720259.1%142.6 202510.8%444.313.3% 2025 80.7%2024 12 3182.6%2025202670% 20256 30 20256 3082.7202412 3187.05.4%5.4020245.71 2,30020242,10020011.7%1.2820241.45 17%2025 1,00012.4%7,20020246,4007.6%4.6820245.07 7.3% 20256 3086.9%202412 3187.2%Social WellnessHall 20256 3099.2%202412 3199.3%3.3820243.782.2420242.428,90020241.0720256 30164.3202412 31157.5 9.1%1.5120241.66202563042.9202412 3144.0 7,50020247,50013.1%2.6320243.02 4.LHI LHILHILHI 2025LHI LHI2025 60%90.1%1.9%1,1143.7%1,003 48%202585.6%2.12.2%1,669 5.9%1.4% 7.5%2024720255.3% 41%3.13.3%1,424 10.4%202420255.8% 5. 2025676.5%2.6%49.3 7.6%39.7202436.914.9%35.5202430.9 3.2%27.0202427.9 80.7%8.0%25.2202427.4 6. 20250.9%58.4202457.9 2025 NKIL 6590 20%5,3505,392 2029 KIL 11290 15%1,9344,661 145,302992,270 46,102414,920 2025 2029 1931 Second Avenue 18Pike Place553,0002024 380,000 Kengo Kuma &Associates270 Chelsea Chelsea1.7 1125 Market Street555 Howard Street 133170,000Matteo Thun 2022420242 202412 3154,089858 LHI20256 3024,5962024123125,097501 LHILHI70.49%71.31%20256 3035.5%202412 3136.1% 20256 30LHI53,231 202563034905223LCID.US17,93533.7%LHI4,0226.5% 35.5%25.7% 20256 30LHI31,2632024123131,97811,416202412 3112,098 (2)(3) (3)5,2152,355 (4)20256 306,100600 (5)20256 3010,59629.9%1 20256 308,124202412 317,5631,00220241231808 20256 30 116.1%1227.6%2556.3% 20256 3014,255202412 3116,013 605372.7 20256 3023,161202412 3121,485 Ying’nFlo2025 20258 26 13.51B(1)2024 10519632008 781980 73199519992000 762002TOM 772022402018 652022201920222008201920082019198619952008 562023201520212022 831967 881963 7319932008 77197020081971201719981999 731988Great Eagle Tokyo TMKRiodei Vetrai S.r.l.Pacific Eagle Holdings Corporation 4020102015Rio dei VetraiS.r.l.Pacific Eagle Holdings Corporation 631989201530 5720162021H XV ••••••••••••• (www.GreatEagle.com.hk) 2025 20256 30 20256 30C1 20256 30 20256 30 20256 3034•2410 20256 30747,723,34520256 30 20256 30202420245.59408,250 20256 30 20256 3025% UNSDGs 2045 20256 30XVXV78352 (1)3,412,000(2)(3)254,664,393(4)5,442,810(5)290,000(6)290,000(7)39,180,903(8)21,490787,000 (9)62,8651,680,000(10)45,0451,497,000(11)23,778200,000(12)20256 30747,723,345(13)B.(i) 277810420256 3070.49%20256 30 (1)16,589,617 (i)6,620,007(ii)3,258,610(iii)6,711,000(2)239,000(3)8,000(4)20256 306,109,590,638 (ii)LHI LHI127020256 30LHI71.31%20256 30LHI (1)124,684,250 (i)31,584,000(ii)3,090,000(iii)90,010,250(2)(3)LHI 257,610(4)LHI 3,888,421(5)LHI 932,194(6)LHI2025 6 303,444,141,132 20256 30XVXV78352 2024 20245 2920242024201920192019 A. 2024(i)(ii)(iii)(iv) 2024202436 202436 B. 243636 20256 30202420192024 (i) (1)2024(2)20256 30157,164677,54620253 20(3)2019(4)2024(5)20256 30800,000202532020253 21(6)17.07(a)20256 30(b)1.00(c)36(d)24(e)20253 2020253 1913.70 (f)20253 2013.321.55878826 (g)20251 120256 3074,772,33473,158,978 (h)20256 301,634,71020256 30747,723,3450.22% 20256 3020242019202417.07 (1)20243620253 20(2)(3)201918/03/202019/03/202218/03/202518/03/202119/03/202318/03/202618/03/202219/03/202418/03/202720/03/202321/03/202520/03/202820/03/202421/03/202620/03/2029(4)202420/03/202521/03/202720/03/2030(5)(6)1.00(7)24(8)20256 30(9)20253 2020253 19 20256 305%XV23336 (1)HSBC International Trustee LimitedHITL20216 2120256 30 (i)254,664,39334.06%HITL (ii)65,866,6768.81%HITL (2)Powermax Agents LimitedHITL246,937,926(1)(i) (3)Mind Reader Limited (4)Surewit Finance LimitedHITL45,342,008(1)(ii)(5)Eagle Guardian Limited(6)Adscan Holdings Limited(7)Dr. Jens Alfred Karl EhrhardtDJE Kapital AGDJE Investment S.A.DJE InvestmentS.A.DJE Ka