鹰君2023年中期报告

Interim Report 2023中期報告 68.78%20236 30LHI69.96%202363066 Shoe Lane27%LHI Ying’nFloChelsea 196319721990 20221,4032023630LHI651.2 23462733374849505153555795 #*****## • ApplebyClayton UtzPillsbury Winthrop Shaw Pittman LLPShartsis Friese LLP #* Clarendon House2 Church StreetHamilton HM 11Bermuda 2333(852) 2827 3668(852) 2827 5799 20236303720232022332023202310132023103 2023926202310 3 202320239 25430 2023825202392220239262023103202310320231013 202320232023 MUFG Fund Services (Bermuda) Limited4th Floor North, Cedar House41 Cedar AvenueHamilton HM 12Bermuda 183171712-1716 www.GreatEagle.com.hk 41 1LHILHILHI7 2LHI20236LHI68.78%69.96%49.97% 3 LHI 20231,109.5116.3%2022513.0478.72022123.9 2023 47.4%1,640.420221,113.2EBITDA422.4220.2%2022131.9EBITDALHI 2023 ChelseaChelseaYing’nFloYing’nFlo Wesley2023 LHI2023LHI2022 11.3%382.02022430.82023170.72022168.8 97.2%187.5202295.1340.6%82.4202218.7 107.1%545.42022263.4 Ying’nFlo12.1%54.8202248.9Ying’nFlo 94.020221.8 65.1202269.4 202315.7%227.52022270.011.6 1. 202321,4002.86 20145730,870635,6127234562020 2210586.8202364772389.5%608 2602023630545.4 3882022 2. 2023EBITDA422.42022131.9EBITDALHIEBITDA 41.4%2,250.220221,591.3 201939% Chelsea 2023123,400 2023 2023 3. 20237.8%552.712.6% 2022667.99%2023668.78%11.3%382.020231.1%170.7 95.32022123199.76272022689 2023 202363082.2%202212 3182.7%2023 20236 3095.0% 11420225111.4%224202225312.3%36620223262023630192.320221231157.120236304% 4.2%7220226910.5%5552022620 202363093.2%2022123193.3%3.7%1742022181202363045.42022123146.0 Langham Beauty 212022177.0%1532022164 4.LHI LHILHILHI 2023LHI LHI2023 202271.1%202388.4%20232.2%1,46821.6%1,2972022392022 2023 202270.6%202384.5%202324.3%2,044202348.9%1,72739 20233.52022 20233.22022 202376.6% 202236202276.3%202386.0%12.1%96320231.0% 202395.6% 202383.6% 5. 9.6% 37.5202241.5202362.765.0%6.9%54.2 202210Ying’nFlo2023Ying’nFlo77.6%25.4202214.3 6. 20236.2%65.1202269.4 990742,000660,0002024 2016222380,000 Kengo Kuma &Associates270 201972023188.750% Chelsea 1125 Market Street Chelsea1.7 Chelsea 1931 Second Avenue 2016121819,400Pike Place553,000KengoKuma & Associates202362023 133170,00020224 Matteo Thun2023120235 LHILHI68.78%69.96%49.97%202363035.6%2022123136.9% LHI202363026,4522022123127,270818 2023630LHI56,945202212 3156,820125 20236303021,404728LCID.US18,58832.6%LHI4,8607.5% 20236 30LHI33,5512022123133,33114,2662022123114,068 (1) (2)(3) (3)5,0682,352219 (4)20236 307,031600 20236 3015,4802022123116,3412023630 20236 307,848202212 317,98063020221231906 159.8%129.5%2523.7%57.0% 20232024 555843.8 20236 3024,3202022123124,296 LHI2023 Ying’nFlo 2023 2023825 13.51B (1)2022 1031963200812 761980 71199519992000 198619952008 742002TOM 75202212402018 6320221201920222008201920082019 811967 5420234201520212022 861963 711993200812 7519702008121971201719981999 711988Great Eagle Tokyo TMKPacific Eagle HoldingsCorporationRio dei Vetrai S.r.l. 3820102015Pacific Eagle Holdings CorporationRio dei Vetrai S.r.l. 611989201530 5520162021H B.2.2 1990199013.74 C.1.4 2023 E.1.5 C.2.1 C.2.1 • • • www.GreatEagle.com.hk •••••••• 2023630 2023630 2023630 20236 3025% 202363034•2410 19872045 20236 30747,723,3452023630 20236 30XVXV78352 (1)3,390,000(2)(3)254,664,393(4)5,442,810(5)390,000(6)390,000(7)39,180,903(8)1,035,000(9)2,050,000(10)1,787,000(11)100,000(12)2023630747,723,345 2778104202363068.78%20236 30 (1)16,911,617 (i)3,592,007(ii)3,258,610(iii)10,061,000 (2)20236305,990,682,244 1270202363069.96%20236 30 (1)124,684,250 (i)31,584,000(ii)3,090,000(iii)90,010,250(2)(3)20236303,289,330,011 2023630XVXV78352 20195222019 200920192019522200920092009 202363020092019 (1)2009(2)2019(3)20236301,934,0003,686,0002023320(4)2023630(5)1.00(6)24(7)2023320202331716.50 20233 201,934,00020253212028320 20236302009201917.07 (1)200914/03/201815/03/202014/03/202314/03/201915/03/202114/03/2024(2)201918/03/202019/03/202218/03/202518/03/202119/03/202318/03/202618/03/202219/03/202418/03/202720/03/202321/03/202520/03/2028(3)2023630(4)1.00(5)24(6)2023320202331716.50(7) 20236305%XV23XV336 (1)HSBC International Trustee LimitedHITL20216212023630 (i)254,664,39334.06%HITL (ii)65,866,6768.81%HITL (2)Powermax Agents LimitedHITL246,937,926(1)(i)(3)Mind Reader Limited(4)Surewit Finance LimitedHITL45,342,008(1)(ii)(5)Eagle Guardian Limited(6)Adscan Holdings Limited(7)2023630747,723,345 20236303738XV23336 499420236 30343434 2410 34 •2023825 2023630 2023630 (a)1989/90 (b)4 2023630 2023630 1. 1634 2. 202363020221231 202311 171720201020222812 2023630 2. 2.112 202371220231 1 2.212 2023111220231231 1 2. 2.212 2 20231231 3. 2023630 3. 3. 2023630 3. 4. Pacific Eagle (US) Real Estate Fund, L.P. 8 16 2023630 4. 4. 2023630 4. (1)259,680,000 (2) 4. (a)(b)5,854,611,000202212315,015,236,00012,420,856,0002022123112,192,311,00020236306,566,245,000202212317,177,075,000(c)68.78%20221