万科海外：截至二零二五年十二月三十一日止年度业绩公告

VANKE OVERSEAS INVESTMENT HOLDING COMPANY LIMITED 01036 3596,705775,467(423,378)(641,431)173,327134,036410,4996,210(128,449)(160,722)(80,500)9,900(25,123)(10,576)5(a)11,28119,6945(b)(841)(16,128)(46,007)(51,228)(10,783)(179)5(71,473)(58,417)6(20,920)7,887(92,393)(50,530)(92,393)(50,530)––(92,393)(50,530)8(0.24)(0.13) 7 1 P.O. Box 309, Ugland House, Grand Cayman KY1-1104, Cayman Islands143A Wkland Investments Company LimitedWkland Investments Company LimitedHA 2 3 10% (i)(ii) 5 (a) (b) (c) (d) 25,236,00025,039,000 16.5%16.5% 28.25%16.5% 16,000301,000 (a) 0.20 (b) 8 92,393,00050,530,000389,527,932389,527,932 9 1,954,6001,993,100(80,500)9,900–(48,400)1,874,1001,954,600 10 (a) (a)658810 (b)2,0341,434 (a)20,278,00027,794,0002.1658,000810,00019,620,00026,984,000(b)Ultimate Vantage Limited2,034,0001,434,000 11 (10,989)(206)353,381296,381342,392296,175 (a)Champion Estate (HK) Limited353,381,000296,381,000296,133,0003248,000(b)Champion Estate (HK) Limited372,275,000372,275,000Champion Estate (HK) Limited 12 221-2331050 (a) (a)10(a)(b)(b) (a) 1590 030319090 (b)2,004,00024,894,00026,751,00015,058,00014,927,00039,952,0003013,828,00090 14 (a)10(b)(b)(b) (b)23,712,000 (c)10,871,00011,603,000 92,300,00050,500,000 (i)(ii)(iii)(iv)596,700,000775,500,00023%(i)I(ii) 1,874,100,0001,954,600,00080,500,0009,900,000 (i)1.25%(ii)1.8%166,800,000180,900,0008% 35,400,00045,200,00022%(i)(ii) 6370623,000623,00060%60% 93%94%8.79.388,800,00092,800,0004% 61,300,00050,200,00022% (i)TW6(ii) Mission(iii)I(iv)UNI Residence 20%UltimateVantage LimitedUltimate VantageUltimate Vantage101 20%UltimateVantageTW6TW6TW6 Ultimate VantageTW6TW621,000,00028,500,0007,500,000 45%657–667 MissionStreet Venture LLCMission StreetMission Street155,000Mission Mission Street46,000,00051,400,000Mission StreetMission II221-233I 158122848,600,000107 UNI Residence50%UNI Residence 240127674,600,000UNI Residence10,800,000200,000UNI Residence 93,200,000181,900,00049%(i)I(ii)I(iii)UNI Residence 83%87%92693846,900,00048,900,000 4,200,0007,400,00043%(i)(ii) 9,200,0007,600,000 11,300,00019,700,00010,600,00018,600,000700,0001,100,000 4,105,600,0004,221,300,00092,300,00023,400,000 18,200,00028,600,000 0.4%0.7% 686,400,000457,200,000 50%744,600,000744,600,000264,400,000314,800,00050%50% 8293104,500,000114,400,000 2026 I 0.200.06 183171712–1716 (ii) C1 C3 www.vankeoverseas.comwww.hkexnews.hk