26Q1归母净利润同比增长78%，分销自研双轮驱动

26Q1归母净利润同比增长78%，分销自研双轮驱动 26Q1 Net Profit +78%YoY&Dual-wheel drive of distribution and self-developed 最新动态 ➢26Q1归母净利润同比增长78%。2026Q1，公司主营收入2.98亿元，同比上升25.21%；归母净利润6060.65万元，同比上升78.03%；扣非净利润6124.66万元，同比上升86.1%。2025年，公司坚定践行“航材分销+航材国产化”业务双轮驱动战略，全面落实年度经营计划。2025年，公司实现营业收入12.17亿元，同比增长33.81%；归母净利润1.84亿元，同比增加107.72%。2025年，公司在诸多不确定性中锚定发展方向，在攻坚克难中夯实发展根基，实现业务规模与盈利能力的双重高质量增长。 动向解读 ➢分销业务凸显经营韧性，于变化中筑牢发展根基。2025年，面对复杂多变的外部市场环境、供应链波动及行业竞争等多重挑战，公司分销业务坚持稳健经营、精细管理，凭借成熟的渠道网络、稳定的供应保障与高效的服务能力，整体经营展现出较强韧性，营业收入同比2024年增长33.79%。2025年，公司强化库存管理与风险管控，保障核心产品供应稳定；同时深耕航空领域细分市场，精准把握下游需求，灵活调整业务策略，有效对冲外部环境波动影响，不断提升服务附加值与综合竞争力，在复杂形势下实现业务平稳运行，以确定性的经营能力与管理优势，为公司整体业绩提供坚实支撑。 ➢国产化自研业务进展顺利，销售规模稳健增长。2025年，公司持续加大国产化自主创新投入，全力推进自研产品适航认证与商飞标准材料手册准入，积极进行市场开拓，随着客户对国产化产品的接受程度提高，2025年度公司国产化自主研发产品毛利率为55.83%，营业收入同比2024年提升33.96%。公司已具备从产品选型、开发、取证、上机测试、产品销售、售后服务的全流程能力，正努力推动业务从培育期向盈利期过渡。截至2025年末，公司累计已有超过3200件自研产品通过中国民航局航空器适航审定司批准，覆盖波音、空客等主流机型，部分产品已成功纳入中国商飞工艺材料产品目录，作为航材原厂助力大飞机翱翔蓝天。 策略建议 ➢盈利预测。我们预计公司2026-2028年归母净利润分别为2.55、3.31、4.30亿元。参考同行业公司，我们给予公司2026年25倍PE，对应目标价63.75元，给予“买入”评级。 风险提示 ➢外部环境变化风险、市场竞争风险、汇率波动及衍生品业务风险、技术开发风险。 分析师介绍 分析师庄怀超，拥有北京航空航天大学本科学位和香港大学金融学硕士学位，主要覆盖能源化工和材料行业。 该分析师2022-2024年曾任职于海通国际研究部，团队2022年获得过亚洲货币第一名，该分析师2025年加入环球富盛理财有限公司。环球富盛理财有限公司是一家香港的持牌券商机构，成立于2014年。 该分析师曾在wind发布报告超过600篇，主要覆盖标的包括： 1）化工&化肥：东岳集团、环球新材国际、中国联塑、阜丰集团、中国三江化工、浦林成山、中海石油化学、中国旭阳集团、龙蟠科技、彩客新能源、天德化工、中国心连心化肥、中化化肥、米高集团、大成生化科技； 2）能源&公用事业：中创新航、中集安瑞科、新奥能源、中国电力、长江基建集团、中国能源建设、中煤能源、宏华集团、中海油田服务、安东油田服务、惠生工程、协合新能源、北京能源国际、绿色动力环保、中国光大绿色环保、首钢资源、山高新能源、新特能源、中裕能源、北京燃气蓝天、达力普控股； 3）有色&材料：中国宏桥、中国有色矿业、紫金黄金国际、万国黄金集团、潼关黄金、中国罕王、中广核矿业、稀美资源、首佳科技、信义光能、华新水泥、华润建材科技、大明国际。 微信：zhuangcharles邮箱：charles.zhuang@gpf.com.hk电话：(852)97487114; (86) 18801353537 The Benchmark: Hong Kong Hang Seng IndexTime Horizon: 6 to 18 months SECTOR RATING DEFINITIONThe Benchmark: Hong Kong Hang Seng Index Time Horizon: 6 to 18 months DISCLOSURE OF INTERESTS (1) The Analysts and their associates do not serve as an officer of the issuer mentioned in this Research Report. (2) The Analysts and their associates do not have any financial interests in relation to the issuer mentioned in this Research Report. (3) Global Prosperity Financial Company Limited and/or its subsidiaries do not hold equal to or more than 1% of the market capitalization ofthe issuer mentioned in this Research Report. (4)Global Prosperity Financial Company Limitedand/or its subsidiaries have not had investment banking relationships with the issuermentioned in this Research Report within the preceding 12 months. (5) Global Prosperity Financial Company Limitedand/or its subsidiaries are not making a market in the securities in respect of the issuermentioned in this Research Report. (6) Global Prosperity Financial Company Limitedand/or its subsidiaries have not employed an individual serving as an officer of the issuermentioned in this Research Report. There is no officer of the issuer mentioned in this Research Report associated withGlobal ProsperityFinancial Company Limitedand/or its subsidiaries. DISCLAIMER This Research Report does not constitute an invitation or offer to acquire, purchase or subscribe for securities by Global Prosperity FinancialCompany Limited. Global Prosperity Financial Company Limited and its group companies may do business that relates to companies coveredin research reports, including investment banking, investment services, etc. (for example, the placing agent, lead manager, sponsor,underwriter or invest proprietarily). Any opinions expressed in this report may differ or be contrary to opinions or investment strategies expressed orally or in written form by salespersons, dealers and other professional executives of Global Prosperity Financial Company Limitedgroup of companies. Any opinionsexpressed in this report may differ or be contrary to opinions or investment decisions made by the asset management and investment bankinggroups ofGlobal Prosperity Financial Company Limited. Though best effort has been made to ensure the accuracy of the information and data contained in this Research Report,Global ProsperityFinancial Company Limited does not guarantee the accuracy and completeness of the information and data herein. This ResearchReportmay contain some forward-lookingestimates and forecasts derived from the assumptions of the future political and economic conditions withinherently unpredictable and mutable situation, so uncertainty may contain. Investors should understandand comprehend the investmentobjectives and its related risks, and where necessary consult their own financial advisers prior to any investment decision. This Research Report is not directed at, or intended for distribution to or use by, any person or entity who is a citizen orresident of or locatedin any jurisdiction where such distribution, publication, availability or use would be contrary to applicable law or regulation or which wouldsubjectGlobal Prosperity Financial Company Limitedand its group companies to any registration or licensing requirement wi