万科海外二零二五年中期报告

Maples and Calder (Hong Kong) LLP P.O. Box 309, Ugland HouseGrand Cayman KY1-1104Cayman Islands 143A (852) 2309 8888(852) 2328 8097vkoverseas.ir@vanke.com http://www.vankeoverseas.com 183171712-1716 (i)(ii)(iii)I(iv)370,100,000165,200,000124%(i)I(ii) 1,895,400,0001,954,600,00059,200,0009,900,000 (i)1.25%(ii)1.8%85,400,00095,300,00010% 18,400,00032,600,00044% 6370623,000634,000623,00060%60% 89%91%9.19.445,200,00046,000,000 32,200,00023,100,00039% (i)TW6(ii) Mission(iii)I(iv)UNI Residence 20%Ultimate Vantage LimitedUltimate VantageUltimate VantageTW6101 20%Ultimate VantageTW6TW6TW6 Ultimate VantageTW6TW622,600,00028,500,0005,900,000 45%657–667 Mission Street Venture LLCMission StreetMission Street155,000Mission Mission Street47,600,00021,400,000Mission III158115818,800,00096 UNI Residence50%UNI ResidenceUNI Residence24096503,600,000 86,400,00094,800,0009%(i)I(ii)I(iii)Mission 84%88%93190223,200,00023,900,000 2,500,0003,300,00024% 4,000,0003,800,000 5,800,00012,200,0005,400,00011,600,000400,000600,000 4,096,900,0004,221,300,000(i)101,000,000(ii)23,400,000 23,600,00028,600,000 0.6%0.7% 587,500,000457,200,000 50%744,600,000744,600,000316,800,000314,800,00050%50% 849853,700,00060,300,000 I 924343434343434 2410 3434 108 1 P.O. Box 309, UglandHouse, Grand Cayman KY1-1104, Cayman Islands143A Wkland Investments Company LimitedWkland Investments Company LimitedHA 2 3434 3434 24108 3 (a) (b) 3 (b) 5 16.5%16.5% 10,00033,000 7 100,910,00029,323,000389,527,932389,527,932 8 (a) 9 (b)21,962,00027,794,0002.1658,000810,00021,304,00026,984,000 (c)28,245,00024,894,00014,275,00015,058,00030 (b)10,923,00011,603,000 (c)Ultimate Vantage Limited (d) 13 (a) (a)11(c) (b) 2410 C1 C3 13.51B (1) 13.51B (1) XV352 (a) 1.389,527,932 1.A9,724,196,533H1,171,565,329 18XVXV352 XV336 1.Wkland Investments Company LimitedWkland Investments292,145,949Wkland InvestmentsWkland LimitedWkland Limited 2.CSI Capital Management Limited30,080,000 13.22 Champion Estate (HK) LimitedChampion HKUNI Residence719,000,00014.07(1)8% Champion HKChampion HK 13.22 (a)2.11,000,00021,000,000(b)(c)Champion HKChampion HK 13.22 (www.vankeoverseas.com)(www.hkexnews.hk)vankeoverseas.ecom@computershare.com.hk