博尼控股2025中期报告

2412171819212224 Harneys Fiduciary (Cayman) Limited4th FloorHarbour Place103 South Church StreetP.O. Box 10240Grand Cayman KY1-1002Cayman Islands 129 www.bonnychina.com 15727 1617 Harneys Fiduciary (Cayman) Limited4th FloorHarbour Place103 South Church StreetP.O. Box 10240Grand Cayman, KY1-1002Cayman Islands 97927 12206-19 1906 20256302024630 ODM ODM50%202520251-61,439.780.76%705.191.77%734.590.2%4520%2024ODM65.9%202547.5%ODM45.7%4.3% 1.2(i)33.0%29.2%(ii)8.9 116.2143.927.719.2% ODM98.4125.326.921.5%iODM13.7%iiODMODM45.7% 17.818.60.84.3%20256301049779202412311162025630113 33.0%29.2% 11.610.88.90.8 20.820.2 24.723.51.25.1%0.30.5 3.23.50.38.6% 0.22024 20251.25.34.177.4% 2002025 202563061120241231777iii34.238.94.712.1% 2 3 4 20256307.6202412317.72025630213.520241231167.94.25%4.85%202563044.05%2024123142.57%202563063.6 202563010.12024123165.7 2025630 2025630i)2025630167.920241231171.2ii)303.320241231268.1iii)20.62024123120.9 20246192024712202499202481620249100.245(4)(1)2024910271,123,71065.0 630 2019319 2025630 2025630 C1C.2.1 C.2.1 2025630 C3 2024630 2025630571XVXV78352 1.20256301,471,123,710 2.MaximaxHolding CorporationMaximaxMaximaxMaximax 1.Maximax 2025630XVXV78352 2025630XV23336 20256301,471,123,710 2.2025630Maximax793,125,000 2025630XV23336 13.51B(1) 2019319120,000,0001,471,123,7108.16% 2025630 2025630 2025630 2025630 2025630 2025630 1. 20256303420241231 202563063,625,000129,697,000193,322,000 20256302029121210,000,0003,661,000 2. 20241231 21 2025630 2. 21 3. 3. (b) 4. 2025630 4. 5. *202563021,167,000202463026,713,000 **20256305,087,00020246305,617,000 6. 2025630 6. 16.5%202416.5%2,000,00020242,000,0008.25%20248.25%16.5%202416.5% 25%200811 15%202415% 7. 8. 1,471,123,71020241,200,000,000 20252024630 8. 9. 20256302,936,00020246304,824,000 202563031,00020246304,654,000343,0002024630501,000 10. 2025630 11. 12. 13. 14. (a) (i)2025630200,000(ii)2025630500,000(iii)2026331 (b) (i)2025630250,000,00020241231250,000,000 (ii)2025630200,000,00020241231200,000,000 2025630 14. (c) (i)(ii)(iii)2026331 (d) 15. 2025630 2025630 15. 15.