绿心集团二零二五年中期报告

2 4 14 17 21 56 #*###****** Canon’s Court, 22 Victoria StreetHamilton HM 12, Bermuda *#** 94 77-793232A(852) 2877 2989(852) 2511 8998 • 1617 http://www.greenheartgroup.com Appleby Global Corporate Services(Bermuda) LimitedCanon's Court, 22 Victoria StreetHamilton HM 12, Bermuda ir@greenheartgroup.com 31,800,000 20,632,00010.3% JAS123JAS126JAS110JAS112JAS30 22,727,000 1,458,000 83,964,00082,506,00090,223,000 97,598,000113,273,000(i)22,727,000(ii)82,506,000 90,223,00034,444,000 10.3%20,632,00012.8%2.6%8078 15.6%2,540,000 1,933,000844,0009.4%4.5% 22,727,00070,285,000 2,775,0002,748,000 15,798,00015,846,000 1.6%127,000(i)(ii) 11,146,00079,128,00018,016,00071,890,000 7,375,00078,829,000 41,014,00044,453,00044,928,00037,495,00022,159,00019,508,000214,339,000210,667,000211,115,000191,863,00023,774,00021,817,00014,378,00013,869,00092.3%72.9% 3,439,0002 1,854,991,056 JAS108JAS114JAS3780795815830 1.85 10%4.050,000 JAS108JAS118 (i)(ii)a.1 4 3 , 8 7 2 , 0 0 0132,265,000b.3 1 8 , 0 6 0 , 0 0 0295,750,000c.d.2,377,0002,182,000 367,0001,187,000 11 22 1912510,756,00015,439,000 1. Newforest LimitedChow Tai Fook Capital Limited 2. 34 97,598,0003,439,000 (1) (2)15211,115,000 2. (3)927,495,52833,668,000(4)27,300,0003,500,00035,100,0004,500,000(5)(6) 3. 21 4.(i) * (ii) 15 4. (ii) 5. 511 4 5. 10% 6. 6. 8. 9. 750 28%28% 10. 11. 16100% 11. 11. 11. 11. 12. 22(a) 12. 0.0550.007114,416,00015,076,000 10201020 313,000 12,70012,70010,60010,6006666 15,30615,306 29,00029,000 915632202011,49011,920 10,48010,421 14. 41(New Zealand Institute of Forestry 13 ••• 14. 14. (1)(61,500) 318,060,000295,750,00018 90 3053020%100% 15. 454,000108,000169,000108,0003099% 17. 18. 18. 1.15%1.35% 1.35%1.35%5,000,0005,000,000 (i)(ii)a.1 4 3 , 8 7 2 , 0 0 0132,265,000b.3 1 8 , 0 6 0 , 0 0 0295,750,00014c.d.2,377,0002,182,000 20. (a) (a)(i)•62,400,0008,000,000•27,300,0003,500,000•23,400,0003,000,000•7,106,000911,000•6,179,000792,000•8,580,0001,100,000•6,084,000780,000 (a)50%(b)30 (ii) (a)156,000,00020,000,000156,000,00020,000,00032.86%2.86% 32.86%32.86% (b)25,818,0003,310,00012,636,0001,620,00013%3% 20. (a)(ii)(b) 11,700,0001,500,00013%11,700,0001,500,00027,300,0003,500,00025,818,0003,310,00012,636,0001,620,000 27,300,0003,500,00035,100,0004,500,000 (a)50%(b)30 (iii) 20. 21. 22. 33,668,0000.0363927,495,528 17722,392,888927,495,52877.9%205,102,640927,495,52822.1% 22. (a)205,102,640927,495,52833,668,000 23. XV352C3 (1) (2) (a) (b) 185,499,105 XV23 1.Newforest LimitedGallant Elite International Limited40%60%Gallant Elite International LimitedChow Tai Fook (Holding) LimitedChow Tai Fook (Holding) LimitedChow Tai Fook Capital Limited81.03%Chow Tai Fook Capital LimitedCheng Yu Tung Family (Holdings) LimitedCheng Yu Tung Family (Holdings II) Limited48.98%46.65%XVCheng Yu Tung Family (Holdings) LimitedCheng Yu Tung Family (Holdings II)LimitedNewforest Limited Newforest Limited 3.Gallant Elite International Limited 4.110,000,000110,000,000 5.110,000,000110,000,000 6.0.0363927,495,528NewforestLimited561,002,963Newforest Limited1,683,008,89060.49%XVGallant Elite International LimitedChow Tai Fook (Holding) LimitedChow Tai FookCapital LimitedCheng Yu Tung Family (Holdings) Limited Cheng Yu Tung Family (Holdings II)LimitedNewforest Limited 7.5.93%3.95%110,000,000XV 8.5.93%3.95%110,000,000XV XV23 13.51B(1) 1.1739 2.605 13.51B(1) C1 B.2.2 C1 http://www.greenheartgroup.com