创科实业2025年中期报告

刀片護罩 採用滑動式設計，在切割過程中保護刀片 對位窗格 輕鬆對齊鋼管，確保切割精準 可折疊導向板 輕易切出平直整齊的管口 1/2吋- 1吋鋼管切割機 M18 FUEL 1/2吋--1吋鋼管切割機是首款真正專門為機械及渠務相關工序而設的鋼管切割解決方案，有助顯著提升鋼管安裝工程的效率。這套完整的方案結合鋼管切刀及獨家兼容的鋼管鋸片，以便用戶切出極少毛邊的整齊切口，為壓接及螺絲安裝工序帶來最迅速的鋼管切割流程。 2 4 10 11 26 46 公司簡介 Horst Julius PudwillDIY47,000 MILWAUKEEMILWAUKEERYOBIDIYDIYAEGEMPIRE HOMELITEHOOVERORECKVAXDIRT DEVIL Pudwill 除利息及稅項前盈利13.3%709百萬美元13.3%709 每股中期股息15.7%16.09美仙13.9015.7% 本公司股東應佔溢利14.2%628百萬美元14.2%628 每股基本盈利14.1%34.37美仙14.1%34.37 自由現金流 電動工具 佔總收入94.8%7,425百萬美元 地板護理及清潔 468,000,000 7,800,000,0007.5%7.1%MILWAUKEERYOBIMILWAUKEE11.9%RYOBI8.7% 8.1%10.4%3.4% 業務摘要 3440.3%MILWAUKEE 電動工具 8.3%7,400,000,000 1831.3% MILWAUKEE MILWAUKEE11.9%12.9%11.6%2.6%MILWAUKEEOPEPPE 709,000,00013.3%499.1% 14.2%628,000,00014.1%34.37 19016.8%1103 96,000,0004.1% M18 FUEL 1/2–1 MILWAUKEE MILWAUKEE RYOBI RYOBI8.7% M18 FUEL1D RYOBI ONE+ 18RYOBI 40RYOBI USB LithiumRYOBI RYOBI 1,900,000,000 RYOBI DIYThe Home DepotBunningsRYOBI 468,000,000 地板護理及清潔 3.6%9,700,0004.8%408,000,000RYOBIVAXHOOVERDIRT DEVILORECK MILWAUKEERYOBIMILWAUKEERYOBI10% 展望 財務回顧 流動資金及財政資源 財務業績 7,833,000,0007.1%709,000,000626,000,00013.3% 6,700,000,0004 . 6 %3 . 6 33.474.6% 6 2 8 , 0 0 0 , 0 0 0550,000,00014.2% 34.3730.1214.1% 1,608,000,0001,232,000,00037.9%33.9%16.0%12.2% 業績分析 4 6 8 , 0 0 0 , 0 0 0508,000,000 40.3%39.9% 9.2% 2 , 4 5 2 , 0 0 0 , 0 0 02,302,000,0006.5% 3 5 9 , 0 0 0 , 0 0 04 . 6 %4.1% 50.7%59.8% 27,800,00032,500,00014.5% 60.7% 7.8%7.3% 4 , 2 9 3 , 0 0 0 , 0 0 04,027,000,0001041103661313 中期股息 60 125.0016.09108.0013.90 10296 16.8%18.7% 96,000,000100,000,0001.2% 暫停辦理股份過戶登記手續 1617 153,000,000167,000,000 人力資源 4 7 , 5 3 94 9 , 7 7 81,436,000,0001,359,000,000 1125343434 2410 34 1. 3434 •662(3)63•406(2)407(2)(3) 2. 21 3. 4. 5. 16.5% 15% 6. 7. 118.0015.19278,154,00098.0012.61231,392,000 125.0016.09294,578,000108.0013.90254,711,000 8. 9. 95,815,00099,885,000156,095,000170,119,000 42,294,000102,109,00042,294,000102,109,000 11. 12. 1,886,158,0001,884,416,000 13. 3,258,487,0002,251,941,0003,108,373,0002,386,907,000 751,692,000763,650,000 14. 1,250,000750,000500,00015,521,000 15. 13 1213 16. XVXV78352C3 (1)(2)Horst Julius Pudwill662,000Horst Julius Pudwill(3)Horst Julius Pudwill *Cordless Industries Company LimitedHorst Julius Pudwill70% (4)Stephan Horst Pudwill375,000Stephan Horst Pudwill(5)Steven Philip Richman1,600,000Steven Philip Richman(6)375,000(7)375,000(8)Camille Jojo561,000Camille Jojo(9)Peter David Sullivan40,000Peter David Sullivan(10)Johannes-Gerhard Hesse40,000Johannes-Gerhard Hesse(11)Robert Hinman Getz70,000Robert Hinman Getz(12)Virginia Davis Wilmerding65,000Virginia Davis Wilmerding(13)Caroline Christina Kracht40,000Caroline Christina Kracht(14)Andrew Philip Roberts40,000Andrew Philip Roberts(15)20,000(16)20,000 XV DEDDEE DED (i)(ii)(iii)(iv)(v)(vi)(vii)(viii) (i)(ii) D30.0%D10.0%1.0% (i)(ii) 17E E(i)(ii)(iii)(iv) (i)(ii) EE10.00%E1.00%E12EE1.00%12EE0.10%12EE0.10%E1,834,797,941 E (i)(ii) (1)D117,281,5656.40%6.40%D117,281,565(i)6.40%(ii)6.40%(2)E18,347,979E158,011,294154,461,2948.62%8.43%E154,461,294(i)8.43%(ii)8.44%E183,479,794(3)100%(4)50%50%(5)(6)33.00%33.00%34.00%(7)33.20%33.40%33.40%(8)33.30%33.30%33.40%(9)33.20%33.20%33.60%(10) 33.25%33.25%33.50%(11)50%50%(12)22,410,0001.22%1,525,0001%(13)3,454,0004,749,000(14)E0.19%(15)75.86(16)75.5079.20(17)101.05100.02(18)19.8820.7819.97 10.00%121.00%120.10%120.10%1,834,797,941 19,725,5001.08%14,234,0002,025,0000.11%24,653,0005,276,500 (1)(2)102.72(3)29,174,0002,425,000(4)(5)(6)Johannes-Gerhard Hesse12,500(7)Robert Hinman Getz5,000(8)Robert Hinman Getz12,500(9)Robert Hinman Getz12,500(10)Virginia Davis Wilmerding12,500(11)Virginia Davis Wilmerding12,500 75.5079.2091.4595.04 101.31E0.19% 183,479,794154,461,294(i)8.43%(ii)8.44%E158,011,294154,461,2948.62%8.43% 37(12)8,000,000(i)(ii) (i)(ii)(i)(ii)(iii) 336XV23 (1)JPMorgan Chase & Co. (2a)The Bank of New York Mellon CorporationThe Bank of New York Mellon Corporation139,955,93353,212,99582,176,444 (2b) The Bank of New York MellonBNY Mellon, National Association B.N.Y. Holdings (Delaware) Corporation BNY Mellon Trust of Delaware The Bankof New York MellonBNY International Financing CorporationBNY Mellon Corporate Trustee Services LimitedThe Bank of New York MellonCorporationThe Bank of New York Mellon Corporation (3)The Capital Group Companies, Inc. (3b) Capital Research and Management CompanyCapital Group International, Inc.Capital International SarlCapital International, Inc.The CapitalGroup Companies, Inc.The Capital Group Companies, Inc. (4)BlackRock, Inc. (4b) BlackRock Finance, Inc.Trident Merger, LLC BlackRock Investment Management, LLC BlackRock Holdco 2, Inc.BlackRock Financial Management,Inc.BlackRock Holdco 4, LLC BlackRock Holdco 6, LLC BlackRock Delaware Holdings Inc.BlackRock Institutional Trust Company, NationalAssociationBlackRock Fund Advisors BlackRock Capital Holdings, Inc.BlackRock A