202487612.0%2194.6%0.4771.69.9 买入002222.SZ--首次33.3卢宇程S0800525040002luyucheng@research.xbmail.com.cnliningyu@research.xbmail.com.cn2025-03光学元件沪深300证券研究报告2025年07月12日 2025E2026E2027E1,0311,1651,30617.7%13.0%12.1%30434839.1%14.2%10.1%0.650.7451.445.18.67.4 3830.8140.96.4 分析师18062098163联系人李宁宇15833929198相关研究 2|请务必仔细阅读报告尾部的投资评级说明和声明内容目录投资要点..................................................................................................................................5关键假设.............................................................................................................................5区别于市场的观点..............................................................................................................6股价上涨催化剂..................................................................................................................6估值与目标价......................................................................................................................6福晶科技核心指标概览............................................................................................................7一、福晶科技:深耕光学三十余年,核心产品全球领先........................................................81.1激光行业一站式综合服务专家,“激光晶体+元件+器件”全覆盖................................81.2公司营收持续稳定增长,核心产品高毛利彰显竞争力...............................................10二、公司晶体产品矩阵丰富,非线性光学晶体独占鳌头......................................................122.1公司实现激光晶体、非线性晶体、磁光/声光晶体与双折射晶体全覆盖.....................122.2市场空间:激光器市场持续增长,上游激光晶体景气共振........................................162.3拳头产品持续领先,核心技术积累丰厚.....................................................................18三、“三驾马车”齐头并进,一站式光学方案能力已形成..................................................223.1精密光学元件:积极布局衍射光学和超高精密光学,至期光子未来可期..................223.2激光器件:公司声光器件在国内市场领先,中高端领域打破外国垄断......................24四、盈利预测与估值............................................................................................................264.1盈利预测....................................................................................................................264.2估值...........................................................................................................................27五、风险提示.......................................................................................................................29六、附录..............................................................................................................................29图表目录图1:福晶科技核心指标概览图...............................................................................................7图2:公司发展历程.................................................................................................................8图3:公司产品涵盖晶体元器件、精密光学元件和激光器件三大类........................................9图4:公司的国内外激光器客户...............................................................................................9图5:2019-2024年公司营业收入(亿元)..........................................................................10图6:2019-2024年公司归母净利润(亿元).......................................................................10图7:2020-2024年公司营收结构(亿元)..........................................................................10图8:2024年公司各产品毛利占比.......................................................................................10图9:2019-2024公司毛利率与净利率.................................................................................. 11图10:2019-2024公司各产品毛利率................................................................................... 11图11:2019-2024年公司各项期间费用率情况..................................................................... 11 3|请务必仔细阅读报告尾部的投资评级说明和声明图12:2019-2024年研发费用(亿元)................................................................................ 11图13:激光器产生原理.........................................................................................................12图14:激光器分类................................................................................................................12图15:公司晶体产品涵盖激光晶体、非线性晶体、磁光/声光晶体与双折射晶体等..............12图16:不同种类激光晶体......................................................................................................13图17:激光晶体的作用.........................................................................................................13图18:常用的非线性晶体包括LBO、BBO、KBBF、LSBO等............................................13图19:常见非线性晶体的截止波长与光学损伤阈值..............................................................13图20:非线性晶体应用数量主要取决于所需激光的波长......................................................14图21:全固态深紫外激光器原理...........................................................................................14图22:不同种类的磁光晶体..................................................................................................15图23:采用磁光晶体的磁光元件...........................................................................................15图24:双折射晶体与双折射现象...........................................................................................15图25:福晶科技大尺寸双折射晶体α-BBO...........................................................................15图26:激光晶