REGAL INT'L2024年报

2 3 41 50 65 GBSJPJP JP GBSJPJP Conyers Corporate Services (Bermuda) LimitedClarendon House, 2 Church StreetHamilton HM 11, Bermuda JP 183171712-1716 Clarendon House, 2 Church StreetHamilton HM 11, Bermuda JP 68112894 78882890 1697www.regal.com.hk 80Century City International Holdings LimitedPaliburg Holdings LimitedCosmopolitanInternationalHoldingsLimited 45Asia Pacific Green Deal for Business FrancisGBSJP 79NewportUniversity 70翱翱 73/McDonnell DouglasFord AerospaceAIThe Association to Advance Collegiate Schools of Business Kelvin52 Jimmy51 () Kenneth70 JP61MasonFellow 66 70 JP66 2,597,800,0001,791,900,000 10.1%687,800,000652,300,0005.4% () CosmopolitanInternationalHoldingsLimited946,100,000 582,800,000124,100,000 18.07 GDP5.0%2.5%3.2% () 44,500,00030.9%79.6%3.2 85.0%3.04.3%RevPAR0.8% 1,200MICE11Skies 59.1%42.1%17.06.8%30.9% SKYTOPIASKYTOPIA50020,000 186 () 74.9% 204,400,000265,700,000128,800,000366,900,00075,600,000101,200,000640,400,000611,200,000 Favour Link International Limited 2.3%544,000,000 () 550,000,0001.1%6,000,00050% 84.1%5.2%123,000,000118,000,0004.2%5,000,00050% 80 P&RHoldingsLimitedPaliburgHoldingsLimited50/50100%50% 20% () 50,000,00010,000,000 P&R P&R24136P&R377 P&R TheQueens/130781 8 P&R 44,500,000 10,550,000 () 2.02.02.0120,000,00010,000,000 1,300,0004,700,0003,700,00024.0%25.0% () • • • • • • • • • • CAMPUS LA MOLA • • • • • • • • •/ • • • • P&R Holdings LimitedP&R P&RCosmopolitan International Holdings Limited 6,65071,58033,700362,7501311,20811Skies EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 () 781 227227C 100%4314,644/3,69139,733 88 83,71940,032 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 () P&R Holdings Limited P&RPaliburgHoldingsLimited50/50P&R/ P&R 6589 11,192120,4701703613411,192120,470 7 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards 20594,483,000,000619554,195,300,0005355,100,000377 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 P&R50%P&RAMTDPropertiesLimited50% 919 5185,580/ 291293301303 100% 301303291293 P&R 495,0005,330,000 2,048,300,0002,189,800,000 4,11044,2504,00243,07893,200,00099,600,0001,38947551,600,00055,200,000 325 52,500565,10086,000925,700 () 20,000215,20043414,665157,854328126,000,000134,700,000 2,65028,5502742,94958,100,0008,700,000 145,0001,561,000 19,000205,0009,744104,884185,400,000200,800,000 7,6004,3001,8431,228,700 18.07 // () 428,600,000556,100,000831,600,000826,500,000 1,093,800,0001,684,900,00014,500,600,00014,483,300,000 58.1%50.8%14,500,600,00014,483,300,00024,973,700,00028,518,700,000 37,554,800,00040,901,000,00038.6%35.4% 10,600,00018,200,000 19,871,200,00020,529,100,000 1,580 P&R Holdings LimitedP&R 75190 62257144149 () GBSJPJPJP 109(A) (i)(ii)(iii)(iv) () 13.51(2)13.74 3.13 XV(a)352(b)C3 (a)(i)1,973,420,928 (ii)58,894,398YSLInternationalHoldings LimitedYSL Int’lDaltonDalton Investments LLC (b)694,124,54767.43% 16,271,685 Wealth Master International LimitedSelect Wise Holdings Limited 30,464,571 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25% (d)706,851,215P&RHoldingsLimitedP&R50%111,319,73253,333,33262.28%69.25%67.43% (e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43% 229,548,733229,548,733 1,362,226,414136,222,641.42%0.10 (f)2,439,613,739732,3632,687,00062.28%69.25%67.43% (g)40067.43%600 XV(a)352(b) 336 () (i)YSL Int’l(ii)Grand ModernYSL Int’lYSL Int’l(iii)Grand Modern52.72%Grand Modern(iv)CCBVI(v)62.28%(vi) 336 XV23 (1)YSL Int’l(2)Grand Modern(3)(4)(5) Long Profits Investments LimitedLong ProfitsBizwiseInvestmentsLimited Bizwise357,000,000500,000,000HIBOR1.95Bizwise LongProfitsA 13.51B(1) 13.51B(1) 13.22 13.2213.16 13.16 () 8D International (BVI) Limited8D-BVI30%8D-BVI10%60%8D-BVI8D-BVI 8DMatrixLimited 8DMatrix30%8DMatrixBodhi and Friends8DMatrix10%60%8D Matrix8D Matrix P&R/P&RP&RP&RP&RP&RP&R107,000,0003.5%P&RP&R2,010,600,000P&RP&R (a)4,648,300,000(b)4,471,400,00024,973,700,000(a)18.6%(b)17.9% 13.16 30% () 1,600,000 () 4,914,000,000404,700,000 C2 (I) C1 • (II) GBSJPJP* JP * 3.103.10A 3.133.13 / BA, BA, BBA, BA, B GBSJPBJPB JP A///B/ (III) (a) JP GBSJP 2/2GBSJP2/22/21/2JP2/2 (b) JP 1/11/11/1JP1/1 () 1,500,0012,000,00022,000,0012,500,00012,500,0013,000,00023,000,0015,000,00015,000,0019,500,0001 (c) JP () 1/11/1JP1/11/1 (IV) (V) C3 (VI) () (VII) 6,900,0005,300,0001,800,0001,400,000 (1)1.3(2)0.5 (VIII) 6811 (IX) (i)(ii)/(iii)(iv)(v)(vi)(vii)(viii)(ix)/(x) / / () Regal Hotels International Holdings Limited6811 Century City International Holdings Limited (1)(2)(3)(4)Paliburg Holdings Limited () . 2,597,800,0