REGAL INT'L2023年报

23741506474747576788082183187195 JP GBSJP JP GBSJPJP MUFG Fund Services (Bermuda) Limited4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda JP 183171712-1716 JP 4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda 68112894 78882890 1697www.regal.com.hk 79Century City International Holdings LimitedPaliburg Holdings LimitedCosmopolitanInternationalHoldingsLimited 44 FrancisGBSJP 78NewportUniversity JP65 69翱翱 72/McDonnell DouglasFord AerospaceThe Association to Advance Collegiate Schools of Business Kelvin51 Jimmy50 Kenneth69 JP60MasonFellow 65 69 1,791,900,000358,300,000 652,300,000857,800,000 () Cosmopolitan International Holdings Limited770,900,000 593,600,000123,400,000 12,382,300,00021.03 GDP5.2%3%3.2%0.8 34,000,0005555% 82.0%16.030.7%RevPAR62.3% 1,200MICE11Skies11Skies 186 74.9% 265,700,000929,900,000366,900,000754,700,000101,200,000175,200,000HIBOR611,200,000281,800,000127,600,000204,800,000 88.6% Favour Link International Limited 221.7% 544,000,00013.3%64,000,00050% 118,000,00028.3%26,000,00050% P&RHoldingsLimitedPaliburgHoldingsLimited50/50100%50% P&R P&R2413648P&R383P&R P&R P&RWe Go MALLP&R50% P&R//P&R8P&R () TheQueens/1307 /98 P&R 44,500,000 2.4% 8051 • • • • • • • • • • • • • • • • 41 Kingsway •• •/• • • P&R Holdings LimitedP&R P&RCosmopolitan International Holdings Limited 6,65071,58033,700362,750SKYCITY 1311,208EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 7 () 227227C 100%4314,644/3,69139,733 88 105,000,00083,71940,028 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 P&R Holdings Limited P&RPaliburgHoldingsLimited50/50P&R/ P&R 6589 11,192120,4701703613411,192120,470 8 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards 20534,299,300,0003117473,677,600,00038663,900,000383 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 P&R50%P&RAMTD Properties (HK) Limited50% 919 5185,580/ 291293301303 29129392%301303100%4885,257/100% P&R 495,0005,330,000 2,048,300,0002,211,500,000 4,11044,2504,00243,07893,200,000100,600,0001,38947051,200,00055,300,000 325 52,500565,10086,000925,700 () 20,000215,20043412,254131,902275105,800,000114,200,000 2,65028,5502742,94958,100,0008,700,000 145,0001,561,000 19,000205,000 7,6004,3001,8431,228,700 21.03 / () 556,100,000209,500,000826,500,000225,000,000 1,684,900,0001,744,500,00014,483,300,00013,831,200,000 50.8%45.7%14,483,300,00013,831,200,00028,518,700,00030,247,800,000 40,901,000,00041,652,400,00035.4%33.2% 18,200,00026,500,000 20,529,100,00020,394,700,000 1,470 P&R Holdings LimitedP&R 74182 62257134149 GBSJPJPJP 109(A) (i)GBSJP(ii)(iii)(iv)JP 100 13.51(2)13.74 3.13 XV(a)352(b)C3 (a)(i)1,973,420,928 (ii)58,894,398YSLInternationalHoldings LimitedYSL Int’lDaltonDalton Investments LLC (b)694,124,54767.43% 16,271,685 Wealth Master International LimitedSelect Wise Holdings Limited 30,464,571 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25% () (d)700,851,215P&RHoldingsLimitedP&R50%111,319,73253,333,33262.28%69.25%67.43% (e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43% 229,548,733229,548,733 1,362,226,414136,222,641.42%0.10 (f)2,439,613,739732,3632,687,00062.28%69.25%67.43% (g)40067.43%600 XV(a)352(b) 336 (i)YSL Int’l(ii)Grand ModernYSL Int’lYSL Int’l(iii)Grand Modern52.72%Grand Modern(iv)CCBVI(v)62.28%(vi) 336 XV23 (1)YSL Int’l(2)Grand Modern(3)(4)(5) 13.51B(1) 13.51B(1) 13.22 13.2213.16 13.16 8D International (BVI) Limited8D-BVI30%8D-BVI10%60%8D-BVI8D-BVI 8DMatrixLimited 8DMatrix30%8DMatrixBodhi and Friends8DMatrix10%60%8D Matrix8D Matrix P&R/P&RP&RP&RP&RP&RP&R1,284,900,0003.3%5.875%P&RP&R1,901,300,000P&RP&R (a)5,458,500,000(b)4,502,300,00028,518,700,000(a)19.1%(b)15.8% 13.16 30% () 4,100,000 4,919,600,000404,700,000 C2 (I) C1 • (II) JP GBSJP JP 3.103.10A 3.133.13 / BA, BJPB#A, BBA, BA, B GBSJPB JP A, B A, B A///B/ # (III) (a) JP GBSJP 2/2GBSJP2/22/22/2JP2/2 (b) JP 1/11/11/1JP1/1 500,0011,000,00011,000,0012,000,00012,000,0012,500,00002,500,0013,000,00023,000,0014,000,00014,000,0015,000,00015,000,0019,500,0001 (c) JP 1/11/1JP1/11/1 (IV) (V) C3 (VI) (VII) 5,300,0008,000,0001,400,0001,700,000 (1)0.8(2)0.6 (VIII) 6811 (IX) (i)(ii)/(iii)(iv)(v)(vi)(vii)(viii)(ix)/(x) / Regal Hotels International Holdings Limited6811 Century City International Holdings Limited (1)(2) Regal International (BVI) Holdings Limited . (a) (b) (c) . 171281212 (a)12 (b)8 (c)1212 (d)12 . 12345 102810281028 1616 851,800,000 77 21 (a) (b) 20% (c) (d) (e) 404010%20%10%25%25% (f) / /16 (g) (h) 15 (i) 1212 30 90 12 (j) (i)(ii) (k) 9 (i)