REGAL INT'L2024中期报告

23713222223242628305564 GBSJPJP JP GBSJPJP MUFG Fund Services (Bermuda) Limited4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda JP 183171712-1716 JP 4th Floor North, Cedar House, 41 Cedar AvenueHamilton HM 12, Bermuda 68112894 78882890 1697www.regal.com.hk 79—Century City International Holdings LimitedPaliburg Holdings LimitedCosmopolitanInternationalHoldingsLimited 44— FrancisGBSJP 78—NewportUniversity 69—翱翱 72—/McDonnell DouglasFord AerospaceTheAssociationtoAdvanceCollegiate Schools of Business Kelvin52— Jimmy50— Kenneth70— JP60—MasonFellow 65— 69— JP66— 1,599,200,000762,600,000 60%311,000,00032.4% CosmopolitanInternationalHoldingsLimited 874,100,000 291,300,000 19.21 () 2.6%GDP5.0%3.3% 21,200,00064.2%16,100,00049.8%3.260.7% 80.0%83.0%5.3%RevPAR9.2% 1,200MICE11 Skies 55.1%50.3%87.8% 186 74.9% 19,800,000105,200,00016,500,00036,300,000 11.2% Favour Link International Limited 65.6%66.8%12.4%10.4%164,900,000136,200,00021.1%272,000,000 80.7%86.4%14.2%6.7%41,300,00015.4%59,000,000 () P&RHoldingsLimitedPaliburgHoldingsLimited50/50100%50% P&R P&R24136P&R481P&R P&R TheQueens/1307/ 9 P&R 44,500,000 595,00012,000 2.5%3.5% () P&R Holdings LimitedP&R P&RCosmopolitan International Holdings Limited 6,65071,58033,700362,750SKYCITY 1311,208EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 () 7 227227C 100%4314,644/3,69139,733 88 105,000,00083,71940,028 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 P&R Holdings Limited P&RPaliburgHoldingsLimited50/50P&R/ P&R 6589 11,192120,4701703613411,192120,470 7 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards () 20554,356,000,00018493,870,700,000141,100,000481P&R 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 P&R50%P&RAMTD Properties (HK) Limited50% 919 5185,580/ 291293301303 29129392%301303100%4885,257/100% P&R 495,0005,330,000 2,048,300,0002,243,100,000 4,11044,2504,00243,07893,200,000102,100,0001,38947051,200,00056,100,000 325 52,500565,10086,000925,700 20,000215,20043413,241142,526297113,900,000124,700,000 2,65028,5502742,94958,100,0008,900,000 145,0001,561,000 19,000205,0009,744104,884185,400,000200,600,000 7,6004,3001,8431,228,700 19.21 / () 124,300,000201,100,000449,900,000366,200,000 1,140,000,0001,684,900,00014,479,100,00014,483,300,000 55.4%50.8%14,479,100,00014,483,300,00026,149,400,00028,518,700,000 38,654,700,00040,901,000,00037.5%35.4% 12,800,00018,200,000 20,137,400,00020,529,100,000 1,450 34 161177 (a)1616 (b) 1,707,900,000851,800,000 (c)77 (a)(b)(c)(d)(e)*(f) /// *57,600,0007.0% 46,800,00025,900,000 (a) 1,599,200,000762,600,00057,200,00057,400,000898,800,000898,800,000 (b) 92,800,00095,500,000 14,000,00015,800,0001,600,000 45,000,00079,800,000 13,200,00013,300,00022,700,00022,700,00012,600,00011,000,0003,600,000 RichDay InvestmentsLimited4,500,000,000500,000,0004,996,800,000496,800,000 3,000,000,0002,950,000,00050,000,00050,000,0002,850,000,000600,000,000 Sonnix Limited440,000,000405,000,000405,000,000 749,500,000790,000,000HIBOR749,500,000500,000,000 755,000,000825,000,000HIBOR755,000,000 650,000,000HIBOR621,000,000650,000,000 HIBOR1.05%1.80%1.05%1.80% / (i)(ii)(iii)(iv)(v) HIBOR1.55%2.35% 5,000,0002.5%HIBOR1.15%2.75%5,000,000 (a) () 20,137,400,00020,529,100,000 1,881,400,0001,703,100,000196,500,000198,300,000 15,000,00015,000,000 93,000,00093,000,000 38,000,000 P&R4,200,000,0004,200,000,000P&R1,694,000,0002,064,000,0001,192,600,000P&R106,200,0003.5%900,000,0003.3%501,400,000501,400,0002,077,900,0001,901,300,000P&R1,881,400,0001,703,000,000196,500,000198,300,000P&R 1,550,000,0001,550,000,000P&R623,200,000384,900,0005.875%5.625%5.875% P&R // 10,550,00082,300,000 XV(a)352(b)C3 1,973,420,928 (ii)58,894,398YSLInternationalHoldingsLimitedYSL Int’lDaltonDalton Investments LLC (b)694,124,54767.43% 16,271,685 Wealth Master International LimitedSelect Wise Holdings Limited 30,464,571 90.00Wealth Master International Limited100.00Select Wise Holdings Limited100.00 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25% (d)706,851,215P&R Holdings LimitedP&R50%111,319,73253,333,33262.28%69.25%67.43% (e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43% 229,548,733229,548,733 1,362,226,414136,222,641.42%0.10 (f)2,439,613,739732,3632,687,00062.28%69.25%67.43% 67.43%600 XV(a)352(b) 336 (i)YSL Int’l(ii)Grand ModernYSL Int’lYSL Int’l(iii)Grand Modern52.72%Grand Modern(iv)CCBVI(v)62.28%(vi) 336 XV23 (1)YSL Int’l(2)Grand Modern(3)(4)(5) 13.51B(1) 13.51B(1) 13.22 13.2213.16 13.16 8D International (BVI) Limited8D-BVI30%8D-BVI10%60%8D-BVI8D-BVI 8DMatrixLimited 8DMatrix30%8DMatrixBodhiandFriends8DMatrix10%60%8DMat