佳兆业集团中期报告 2024

（於開曼群島註冊成立的有限公司）股份代號：1638 2024中期報告 263 465 967 1669 44120 61 Cricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 3306 9930 Royal Bank of Canada Trust Company (Cayman) Limited4th Floor, Royal Bank House24 Shedden RoadGeorge TownGrand Cayman, KY1-1110Cayman Islands Harney Westwood & Riegels 1638 http://www.kaisagroup.com 5,428.6744.360.0%75.0%9,115.41.2996,973.90.994 GDP61.75.0%CPI0.1%5.1%0.2 3,556 12280,000 19.2 5018623.3013.6459%43% 253,800 2,751.0104.8%0.01 (i)(ii)(iii) 5,428.613,564.660.0%8,993.96,600.59,115.46,973.91.2990.994 3,556329,915 1.2 657.9 104.577 90.39 23.3059% (i)(ii)(iii)(iv)(v)(vi)(vii)13,564.660.0%5,428.668.0%86.5%32.0%13.5% 11,727.73,691.08,036.768.5%0.540.28 197.5207.39.85.0% 827.5826.41.10.1% 159.9116.643.327.1% 84.61.72.0%82.9 314.333.910.8%348.2 2,972.9744.32,228.675.0%21.9%13.7% 3,293.44,035.11,590.6452.4813.5262.4376.33,057.5 358.6244.0114.632.0% 789.6710.079.610.1% 124.0489.2365.2294.5% 939.8939.20.60.1% 73.1667.6 8,993.98,998.16,600.56,573.3 2,751.03,401.119.1%2,005.42,406.3 135,078.4133,624.0117,604.1117,051.63,128.31,837.311,061.24,112.33,284.810,622.8 58.9%55.9%30,952.425,442.90.10.10.90.9 745.7994.8117,604.1117,051.60.010.01 18,790.720,325.5234,520.0226,446.4224,581.8232,820.7215,729.3206,120.9205,791.2212,495.2104.8%97.0%7.8 6,583.56,234.3349.25.6% 85,004.2 25,150.226,269.5(i)(ii) 20,797.521,730.8 16,03616,667(2168.HK) 12,440(876.HK) 890(936.HK) 105446.4456.5 13.22 13.11(2)(A) 3,596,500 9,048,999,00015,589,997,000 695,859,000513,790,000322,586,000676,552,000 3 1. (1) (i) (ii) (2) (3) 10%158,580,8032.26% (4) 1% (5) (6) 1.00 (7) (i)(ii)(iii) (8) 1.4820%40%60% 2.4820%40%60% (1) (i) (ii) (2) (3) 30%158,580,8032.26%10%617,165,8938.80% (4) (a)(b)(c)1% (5) (6) 1.00 (7) (i)(ii)(iii)(5) (8) (1) (i) (ii) (2) (3) 30%10%11,620,00011,620,000154,110,0007.5%7.5% (4) (a)(b)(c)1% (5) (6) 1.00 (7) (i)(ii)(iii)(5) (8) (1) (2) (3) 30%10%504,213,93710%5,042,139,3742.81% 1.30%30%40% 2.30,000,000 (4) (a)(b)(c)1% (5) (6) 141.00 (7) (i)(ii)(iii) (8) (1) (2) (a)(b)(c) (3) 30%10%80,000,00010%7.55% (4) (a)(b)(c)1% 120.1%5,000,000 (5) (6) 2110.00 (7) (i)(ii)(iii) (8) XV352 1.22.33. XV 7,015,468,487 XV352 336 1.LS2.3.970,533,7354.887,995,1495.7,015,468,487 336 1. 22 2. (i) D234 (ii) 5 1 11677 2. (iii) 8,993,912,00030,952,440,000213,035,900,000 90,050,329,000111,430,886,000 10.875%750,000,000 34%36%(i)(ii)(iii) 2. (iii) a)b)c) 2. (iii) (a)(b)(c) 3. 3.1 3. 3.2 ••• 3.3 3. 3.4 3,740,000118,918,000 1,208,174,0001,853,303,000 3. 3.5 53,600,000365,351,000 3. 3.5 3.6 4. 90% 4. 4. 4. 10% 5. 6. 7. 8. 10%5% 25%25% 30%60% 9. (a) (b) 10. 11. 11. 12. 13. (a) 13. (a) (b) 14. 3,736,101,0002,913,256,000 15. (a) 9476,084,000193,708,000 15. (b) (i)13,249,164,0002,913,256,000144,000,00090,620,0004.35%4.35%8,981,00028,608,000 (iii)12695,859,000513,790,000322,586,000676,552,0001,122,803,0001,246,319,000426,944,000732,529,000 15. (c) (d) (e)43,202,176,00042,596,456,00043,202,176,00042,596,456,000 17. 18. 19. 20. 20. (a) 20. (a) 6.5%6.6%11.25%8.5%8.65%10.5%11.95%11.5%10.875%9.75%11.95%9.375% 10.21%10.21% 6.6% 20. (b) 33,304,170,00032,101,654,000 12%12% 5%5% 21. (a) 22. 23. 200,000,0001,361,519,00010.875%100%11,465,000 32 24. 24. (a)(b)5%10%10%50%50%10%(c)28(d) 25. (a) (i)25,150,242,00026,269,550,000(i)(ii) (ii)20,797,534,00021,730,809,000 (b) 26. Logic Capital Limited13,000,000,000 (b) 16 26. (c) 11 27. 1 28. 29. (a) 30% 1010(i)(ii)(iii) 158,580,803158,580,803 29. (a) 64,000,000250,300,0000.120,000,00028,000,0000.1 18,000,0000.134,000,0000.1 29. (a) 1,639,0004,071,000 29. (b) 30% 1010 (i)(ii)(iii) 29. (b) 2,750,0008,700,0000.115.368,700,0002,750,00062,564,00022,241,000 1,090,000 29. (b) 9,390,0005,970,000 (c) 29. (c) 30. (a) (b) (i) 30. (d) 31. 34%36% C1 C3