佳兆业健康中期报告2025

29 36 Conyers Dill & Pearman Clarendon House2 Church StreetHamilton HM 11Bermuda 9930 Conyers Corporate Services (Bermuda) LimitedClarendon House2 Church StreetHamilton HM 11Bermuda 18317M 876 www.kaisahealth.com 13,707(9,983) (a)(b)(c)(d) 1. 1.1 34 1.2 2 2. 21 3. (i)(ii) 3.1 3. 3.1 3.3 1290% 3. 3.4 10% 4. 2008.25%20016.5% 25%15% 175% 6. 7. 8. 3,690,0002,120,000805,000346,000 5,579,000 (a) 5.51%100%30% 180,000,000220,410,0005.51% 9. (a) VIE ••••• 9. (b) (a) 21,202,000 167,000,000201,000,000120,000,000144,000,00047,000,00057,000,000 20,000,000 10. 11. 12. 13. (i) 13. (i)12 (ii)12 14. 1612 15. 13 ••• 15. 15. 16. 7272 14A56(i) 2025 69,600,00088,500,00021.4%36.2%42.8%9,100,00024,300,0000.180.48 3D66,400,00085,900,00019,500,000 XS3D 7,800,0008,600,000400,000700,000 2%—5%15% 69,600,00088,500,000 25,200,00037,900,00036.2%42.8% 180,000,000165,289,256.25.51% 100,000110,0000.1%99.9%99.9% 162,200,000160,300,00031.6%1.2%9,000,00012,000,000 146,900,000149,600,000 9,300,0002,100,000 435,900,000431,200,000 230,200,000228,000,0004.103.893.713.55 300,000200,0001,100,0001,100,000 5,042,139,3745,042,139,374 2025 Basic Dental 917861 C3 C1 13.51B(1) 1.2.3.4. XV 2025 XVXV78352 22,020,000 (b) 130%30%40% XV(a)XV78(b)352(c) 336XV235% 1.1638 2.Ying Hua Holdings LimitedKS Holdings2 LimitedKS Holdings 2 Limited308,000,000KS Holdings 2 LimitedYing HuaHoldings Limited1 3.Xin Hao (Hong Kong) Limited133,140,256339,330,000Xin Hao (Hong Kong) LimitedXin Hao (Hong Kong) LimitedPeng Ze LimitedPeng Ze LimitedGao Lang LimitedGao Lang Limited 4.ABG II-RYD LimitedAlly Bridge Group Capital Partners II, L.P.AllyBridge Group Capital Partners II, L.P.ABG Capital Partners II GP, L.P.Ally Bridge GroupCapital Partners II, L.P.ABG Capital Partners II GP, L.P.0.54%ABG Capital Partners II GP,L.P.50%ABG Capital Partners II GP Limited50%ABG Capital Partners II GP Limited XV23 1. 2.10%382,620,70310%10% 30% 3.121% 4. 5.120.1%5,000,0006.141.007.(i)(ii)(iii)8.109.10 0.00125 1.10%504,213,9372.3.4.30% 130%30%40% 230,000,000 3 (i)1%(ii)120.1% (i)72,00014A14A C1