绿源集团控股2024年中期报告

Luyuan Group Holding (Cayman) Limited : 2451 2 4 7 8 25 39 40 41 43 45 47 P.O. Box 309, Ugland HouseGrand Cayman, KY1-1104Cayman Islands * 202420236302,454.93.2%20242,533.9202363060.29.6%202466.0 2024630623 2024202363077.319.0%202492.020243876 20S90Moda8 Cola10 20241S9020245 2024630 2023IPD30% —202431 2024630313251,21013,000 ERP 2023202420244220231231 3716 27 —202472 —20242026200 — — — 20246302,533.920232,454.93.2% (1) (2) (3) 20236301,235.625.1%20241,545.732.2% 2023630571.439.6%2024345.0(GB17761–2018)201929.9% 2023630535.54.4%2024512.1 20236302,159.53.3%20242,231.0 2023630295.42.5%2024302.9 2023202463012.0% 20232024630151.2150.8 202363047.310.7%202452.3 202363077.319.0%202492.0 2023630386,0002024474,000 2023202463037.938.1 20236303.246.6%20244.8  —20236307.876.4%202413.7(i)(ii)(iii)  —20236301.7651.5%202412.5 20236304.182.4%20240.7 202363060.29.6%202463066.0 20231231254.034.8%2024630342.3 2024630387.520231231184.4110.2% 20231231330.716.6%2024630385.6 202312313.42024630 20231231958.613.8%20246301,090.82024 2023123196.545.9%2024630140.8202431 20231231545.315.7%2024630459.7 2024630588.920231231445.632.2% 202312313,862.518.5%20246304,577.9202312312,334.929.1%20246303,015.42023123160.5%202463065.9%202312311.420246301.3 20231231995.016.6%20246301,160.22024630 100%2023123142.6%202463062.3% 2024630962.020231231643.331.9%2023123127.6%2024630447.820231231166.0514.220231231477.32024630449.920231231279.8 20246302,455.0202312311,665.01,245.520231231921.6 2023630154.59.7%2024139.6 20246302,977245.12023630222.110.4% (i)(ii)(iii)20237202023821 2024630(i)16,736,00020246303.92%108(ii)— D.— 1.—D.— 2. 2024731073,212,5003,212,5000.78%14,219,500202473 2024630 2024630476.887.320231231495.688.4 2024630397.020231231447.4 2024630100%20231231100% 2024630 2024630 706.4 202483042.02024312026200 (1) (2)20231231(i)2023123125.2(ii)20246300.9202432024630(i)2.3(ii)8.120242024630107.620256 2024630 202432820231231 20246302023630 202463056.17,689,000 20246302024630 2023720 (i)(ii)(iii) (i) (ii)(a)(b)(c) (iii) 1,673,60016,736,0004.06% 202372010811 10816,736,00017 202463010816,736,0004.06% (i)(ii)(iii) 2024630Yuan V Holdings Limited16,736,000 2024112024630 2024630 (1) (2)(i)(ii)(iii)(iv)(v) (3) (4) (5)(a)10%(b)20%(c)30%(d)40% (6) (7)2024630 —D.— 1. 2023821(i)(ii)(iii) 10 (i)(ii) (i)(ii)(a)(b)(c)(iii)D.— 2.— (b) 42,666,70010%10.35%202463042,666,70010.35%4,266,6701%1.03% 121% (i) (ii)(a)120.1% (b)120.1% 109(i)(ii) 10 (i)(ii) 1212 10 2024630(i)2024112024630(ii)2024630(iii)202411202463042,666,7004,266,67010.35%1.03% 2024733,212,5003,212,5000.78%3,212,50014,219,500202473 202463020246302024630 —D.— 2. David Ross Dingman2024318202462620243182024626 13.51B (1) 2024630XVXV78352 (1)Drago InvestmentsDrago Investments131,200,000(2)Apex MarineApex Marine131,200,000(3)Best Expand50%50%Best Expand15,264,000(4)(5)1,726,600(6)L(7)2024630426,667,000 2024630XVXV78352 2024630XV23336 1.2.Apex MarineApex Marine131,200,0003.Drago InvestmentsDrago Investments131,200,0004.Best Expand50%50%Best Expand15,264,000 5.ShipstonShipstonEVL Holdings LimitedShipstonEVL Holdings LimitedShipstonGroupLimitedShipston Group LimitedStonor Group LimitedStonor Group LimitedDavidRoss Dingman2024318Shipston EVL Holdings LimitedShipston Group LimitedStonor Group LimitedDavid Ross DingmanShipston 6.L 7.2024630426,667,000 2024630XV23336 — C1 C3 C.1.3 — 3.10(2)3.212024630 2024630 1 2009218P.O.Box309, Ugland House Grand Cayman, KY1-1104 Cayman Islands ApexMarine Investments Limited DragoInvestments LimitedBest Expand Holdings Limited 20231012 2024830 2 2.1 202463034— 202320242.2 202320231231 2 2.2 202411 2024630 3 3.1 202463010% 3.2 90%90%8 4 5 6 8 2023202463015%25% 20081110%10%5%2024630 9 (a) (b) 2023928 10 2024630182,116,000202363010,647,000 2024630572,0002023630308,000 2024630476,799,00020231231495,626,000 11 202320246302,000,316,0002,067,992,000 12 12 12 — 14 20232024630 202312312024630 202312312024630 202312312024630 16 17 202463056.17,689,000202463051,217,000 18 2023720202372016,736,0000 Trust CompanyTrust Company 0 18 (a) 19 (a) 20 21 (a) 201652022670%2022663.33%6.67% (b) 21 (c) (i) 22 20232024630 23 2024630