中国宏桥中期报告2024

2024中期報告 2515105 P.O. Box 31119Grand PavilionHibiscus Way802 West Bay RoadGrand Cayman, KY1-1205Cayman Islands 183171712-1716 9,475,538,425 (852) 3511 9174(852) 3511 9002pr@landd.cc1219902 SunteraCayman LimitedSuite 3204, Unit 2A, Block 3Building D, P.O. Box 1586Gardenia Court, Camana BayGrand Cayman, KY1-1110Cayman Islands (852) 2815 1080(852) 2815 0089luciayu@hongqiaochina.com www.hongqiaochina.com 1378.HK 605.0%6.1% 73,592,249,00012.0%17,801,761,000202.1%9,154,911,000272.7%0.9660.25959.034.0 2024 957.75%37 (LME)2,4011.6%(SHFE)19,8468.2% 3,5804.0%3,5945.3%2,1305.7%59.5%2,2108.2%61.5% 322.15.3%49.330.6% 73,592,249,00012.0% 283.7282.40.5%6.7%17,379550.72.4%16.9%2,94237.935.9%1.2%20,027 9,154,911,000272.7%(i)(ii)29.7295.26 49,311,554,00067.0%45,979,267,0007.2%6.7%16,199,655,00022.0%13,531,809,00019.7%16.9%7,582,091,00010.3%5,644,526,00034.3% 24.2%9.0%15.224.6%15.925.4%16.521.0%7.4 366,499,000304,140,00020.5% 2,453,793,0002,808,009,00012.6% 1,561,045,0001,474,674,0005.9% 37,501,630,00031,721,122,00018.2% 14,263,699,0006,461,570,0002,062,821,000 5,560,394,000 8,127,919,0001,408,283,0001,780,000,00012,607,206,000Winning Consortium HoldingsPte. Ltd. 7,239,475,0005,488,751,00031.9% 8,168,655,0008,747,804,0006.6% 34,760,467,00033,958,455,0002.4% 3,863,113,000871,674,000343.2% 9,154,911,0002,456,623,000272.7% 0.9660.259 59.0 183171712-1716 37,501,630,00031,721,122,000 103,632,190,00094,063,640,00048.5%47.0% 12,213,131,00012,537,863,000 44,043,273,00087.3%12.7% 7,000,000,00013,293,973,0002,125,961,0003,978,872,0002.57%-7.75% 20,512,821,000 87.0%13.0%92.5%7.5% 242629 50,6281,7202,359,302,0002,341,463,0000.8%3.2% 2,794,483,0009,143,277,000361,202,000354,012,000 (i)(ii)(iii) 571XV23336 (1)100% (2)100%40%30%30%8,870,000 (3)660,690,170 (4)100%27.52%100%25.60%53.12%100%100%100%100% 100%Fortune Class Investments Limited 100%Metal Link Limited100%Fortune Class Investments LimitedMetal Link Limited0.02%0.53%1.09%66.84%100% XV23336 XVXV78352C3 (1)100%40%30%30% XVXV78352 C1 300,000,0005.25 300,000,0008.91294,000,000 8.918.47 8.478.12 8.127.63 7.637.24 7.247.15 7.156.82 6.826.54 (1)500,000,0006.25 (2)300,000,0007.75297,600,000 (1) (2) (3) (4) 13.51B(1) C.2.1 www.hkexnews.hkwww.hongqiaochina.com 2672343434 2410 34 P06614 1. 2. 3434D2 3. 3. 161177 112 1 4. 5. 6. 7. 8. 9. 59.05,590,568,000 10. 10. 11. 411,154,000200,749,0002,544,000142,514,000 4,816,750,0001,485,397,000 11. 534,225,000 5,102,048,0005,900,290,000 12. (i) 8,820,025,0009,615,676,0002070214,069,0001,210,749,000 357,015,000572,399,000 2,119,00060,136,00015,821,000584,189,000 12. (ii) 947,124,000954,658,000 (iii) (iv) 91,514,00054,569,000 13. 380,928,0002,714,798,000380,928,0002,697,999,000+ 3% 400,000,0002,850,720,000250,000,0001,770,675,000+5% 5,092,00022,000,000 37 14. 15. 15. 166,485,000166,485,000 16. 33 17. 57,550,00077,878,000 106,365,000112,917,000 90 19. 20. 21. 22. 24. 3 8 , 4 4 4 , 4 0 0 , 0 0 028,499,674,0003.50%7.75%4.35%7.50% 7,200,000,0003,600,000,00037(c) 25. 2,962,600,000 (i)36 (ii)30% 6% 25. 2,962,600,000 26. 27. 27. PQ100% 27. R100% 28. 300,000,0002,131,770,0007.75% 500,000,0003,230,050,0006.25% 29. 300,000,0005.25%8.917.75301.006030100%9.872% 29. 6.546.82 300,000,000300,000,000355,642,201341,041,055 B2,494,000,00015.78% 31. 31. 32. (a) (i)(ii)(iii)(iv)(v)(vi) (b) 5%10%50% 32. (c) (d) 33. 33. 33. 34. 35. Winning Consortium Simandou Pte. Ltd.WCSWinning Consortium Simandou Infrastructure Pte. Ltd.WCSI1,780,000,00012,607,206,000WinningConsortium Holdings Pte. Ltd. 36. 4.04%98.56%3,084,009,0004.04% 37. 37. 37. (a) i.ii.iii.iv.Harita JayarayaPT Well Harvest Winning Alumina Refineryv. 37. 37. (a) 37. (a)14A14.7614A (b)14A14A (c)237,00038,068,00039,015,000 37,560,000479,814,000507,744,000 (d)720,0003,969,0008,010,000 37. 37. (b) (c) 38. 62,255,000600,010,000