24Q1业绩增长亮眼，看好海外基地投产驱动增长

"#$n&'()+,|-./0&' 2024142183 456708 !"#$%&0()*+, 94:; "#$%&'( 13$"$ !"#$ %'( !3$ !11$ !1#$ !()$ !3"$ !&3$ !"1$ !"#$ (*(3!*&(*(3!*+(*(3!*#(*(3!11(*(&!*((*(&!*& -.<=>? (=>?@A?&BCDEFGH !"#$ffi&'(12.93 )*+/Š-*+&.*(1.18/0.44 )/0/Š-/0&.'(15/6 5212!3/!4ffi32.27/11.24 56789(%)10.9% /:929.39 $n@ ;<=*>?@A !"#$%&' )*+,-./$)01234510333316789:$;<8=>;e:98=>@A=BCeA.AE7 !"#$FGH )*+,-./$)01234523133306789:$78IJAd«?ƒƒØÅïµØÅKºT@éF-.bÚfiÙ´¨¢£ïIvAÔ ˚bà´¨¢£BC)ÎTœ–œ31ÎDˇ!E#ï#¨E#ï FGH4ïFGIJïE#KLFM]N#ÎdT>dffi–ñ 뢣uO+´¨¢£âäÛÙ%¿-.ıéHIâäãåT >d-.œ4·œ“·œ‚1OPQRSj1”––·1”4’·œ”4’JKFPQRSFTUVWX”08T Z[ƒ\( ıéKº)Î]Í>ÀN´¨¢£ÛÙ]Í>À^_üb`Z[T ÃR>a/E¬bc STUVW XYXZ[ XYX\] XYX^] XYX_] `a#b&cd'( _e_ eeX^ e^e_ XXf_ gh9ijk –X^.YY nX.nZ Z\.oY ^e.\_ ]pqrs[&cd'( nY.Z_ e^Z.nn Xee.X\ ZX\.ZY tuvwxyz[&cd'( \o._X eYY.\f e\f.XY X\n.oZ gh9ijk –\Z._^ eee.YX \n.\o __.oY ]|Ni']*k Y.\Y Y.n^ e.X_ X.eY /:9&|]]( Zn.^Z en.X_ eX.ZY o.Zn /y9&|]p( e.Zo e.Xo e.e^ e.YY ]~]]pqrs[ Xo.f^ eY._Z o.^o \.oX 5lÄÅÇwxwÉÑÖÜáàâäã !"#$%&'!"() !"#$%&'() 2023A 2024E 2025E 2026E *+!"K- 2023A 2024E 2025E 2026E ./$ 1234 !"#$ 616 1125 1516 2296 !"#$ -25.0% 82.8% 34.7% 51.5% !"%& 456 817 1086 1620 !"'( -44.0% 132.6% 48.5% 66.7% )*+,- 7 13 17 26 ./01234'( -43.6% 111.0% 48.5% 66.7% 5678 57 104 141 213 9':; <=78 28 51 69 105 >'? 25.9% 27.4% 28.4% 29.5% @A78 24 44 60 90 4'? 7.7% 8.9% 9.8% 10.8% BC78 -6 -1 -1 -1 DEF 3.5% 7.0% 9.4% 13.5% GHIJKL -4 0 0 0 DEMN 2.9% 6.8% 9.2% 13.3% !"'( 47 110 164 273OP:; !"R#$ 6 0 0 0 GHSP? 10.9% 16.9% 19.2% 23.0% !"RTU 6 0 0 0 VWX? 7.44 4.66 4.09 3.49 '(YZ 47 110 164 273 ![:; \]) 5 10 14 24 ^#_`ab? 5.38 6.54 5.80 6.09 4'( 43 100 149 249 cdab? 4.88 6.37 6.02 6.42 .14'( 48 100 149 249 YGHab? 0.55 0.69 0.82 1.05 ef#ghij 0.40 0.85 1.26 2.10 efklhij 5678$ ef#g 0.40 0.85 1.26 2.10 dmG* 193 220 257 324 ef4GH 11.35 12.21 13.47 15.57 nop*qGH 574 574 574 574 rJX? ^#st+^#_` 122 223 300 455 uF 38.53 18.26 12.30 7.38 vw`x 10 14 19 29 uy 1.37 1.27 1.15 1.00 cd 137 216 287 428 VWGHz[ 1058 1267 1463 18469:;<$ |]GH 297 316 331 343 4'( 43 100 149 249 ~VÄÅ 17 22 27 31 ÇÉÑffi5 36 44 48 52 ÜáGH 24 24 23 22 ![G&àW -56 -51 -72 -146 âVWGHz[ 453 473 513 549 äã 1 -2 -4 -6 GHY[ 1510 1740 1976 2395 å!çWé*V4Z 25 92 122 149 èêÀ` 0 0 0 0 G&íT -98 -89 -89 -89 ^wst+^w_` 107 215 286 427 äã -627 27 5 7 äãVWSP 35 56 72 102 ìGçWé*V4Z -725 -62 -84 -82 VWSPz[ 142 272 358 529 fîqG 781 0 0 0 äã 23 22 22 22 PCqG 0 -2 0 0 âVWSPz[ 23 22 22 22 äã -67 -3 0 0 SPz[ 165 294 380 551 ïGçWé*V4Z 714 -5 0 0 f& 118 118 118 118 é*+é*ñffiò4ô-Z 13 27 37 67 G&2ö* 826 826 826 826 õúù'( 369 457 584 795 ûüf†îg 3 3 3 3 äã 29 41 64 101 \°¢îgz[ 1346 1446 1595 1844 SPÑ\°¢îgY[ 1510 1740 1976 2395 KLMNOPQPRSTUVWXYZ )*+,-./012 [K\]^_ `a \] bc dRT[Kefg\]^_OdRhijkglmnogpfirstuSvdRhijkglmnogPQwffiyz[|]~>ÄÅÇffiÉ3gÖÜápfiàâpäVWrsã_]~gÖÜáårsã_]~gçéO*wrsèêë133]~íã_ìîïñrsèïñó]íã_ìÄÅÇrsèTò^ôÄÅÇ]~íã_ìöõrsèúù]~íã_ìûürsè^ô433z†°¢£§•]~íã_å w¶\] ß® ©âmwpfiàâã_]~Öá™53´è¨ ÄÆ ©âmwpfiàâã_]~Öá™03´Ø53´O± Tî ©âmwpfiàâã_]~Öá™–03´Ø03´O± ¥ ©âmwpfiàâã_]~Öá™–03´èH [|\] íQÇr ©â[|pfiàâã_]~Öá™03´è¨ Tî ©â[|pfiàâã_]~Öá™–03´Ø03´O± ëQÇr ©â[|pfiàâã_]~Öá™–03´èH ÄÅÇ\] ªº ©âÄÅÇpfiàâã_]~Öá™03´è¨ Í檺 ©âÄÅÇpfiàâã_]~Öá™4´Ø03´O± Tî ©âÄÅÇpfiàâã_]~Öá™–4´Ø4´O± ¥ ©âÄÅÇpfiàâã_]~Öá™–4´èH 34562 ø¿¡dRg!"#y¬TzƒT3ùÈ«»…>«Tè ÀÃÕŒäœTØZ\ffizªºgVW–ÕŒäœå «dRZ—“g~”‘M’÷WÿíÄŸg⁄¤‹P›gòfiSfl‡·‚„‰ÂflÊÁËÈSÍ΂„>ÏÌ>PÓSdRËÈÔn«PQÒÚÛÙıTˆè VWh[T>¨rPQ>ã˜PQ>VWKï˘PQ>˙¿ÏP˝Õ˛päˇg!"ı#$S˙¡%cå 7862 TUVW&'()PQyèH*+,TUVW-3./0TüV123_g›4VW[K56|7gKÉå «dRòfi‘MNQP›KLz8÷WÿíÄŸgKLS÷WÍÎ9Ô:V;<òfig_=îı>?îådRo@ABCDSdRTgòfizZt¢ÌEÔ…óZ"VWßFgÁffiz6ffiSTUVWÔfiGH“«dRgo@IJKgLMùN)O()åÏPÔPè«dRéQÒ‚„‰ÂzAR”«dRSÁTUå TUVWÄhÁÒVØ«dRZWòfiÔ¬Kz&ÔàËÈgdRådRZWKL>XY ªZA[\XYTˆQhÁ«dR]jg‰ÂSÄ^_`abÔc‡Rå TUVW ÒZdäe»…Äf2Æ&dRTghgPQZh[gVWijflk[lmSnÄfí;À7rsz8ÒÚ˜tÃu˝päv7å wVWâx[K8y]î¯˘z[|Q530]~]n0jÊÄÅÇÉS«dRABTUVWÏPTgÇ|[K8H “SÖÜáTUVWÏPTgÇ|[K8Síàâ[KäãSåéçéè>êëzH“«dRTg)Oòfiå«PQÔ2GéèTèh>ëízäì«dRTgo@IîÒíÇ|[K8å «dRïñóTUVWZ&Sò0ôöõÄS)O»…zmTÔÊú™fi«dRè)OùÅk[ûï>üa>†ç> gâ>hiSzfi«dRk[a.>¢.˝£§•¶Ãñg[íSßÔÊú™ÒÚ<UVW®|îñ˛g)O ©ùå™0T