2024中期報告 目錄 245121829303132333458 (FCPAFCCA) 202312162023121620231222 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 218 24840 Conyers Dill & Pearman Conyers Trust Company (Cayman) Limited 1797 ir.eastbuy.com (2)EBITDA 2021 20231130 (1)GMV 202311212024118202311212024118 2022113031.52023113022.5202211301,058202311301,944 20242022113020.834.4%20231130282022113017.736.6%2023113024.1508.52023601.02023488.3 (i)(ii)(iii) 2023 202399%97% 202311301,587643 SKU26420231130GMV57GMVGMV2023113059.6 202311212024118 (a) (b)(c)(d) (a) (b) SKU 2024 2022113020.834.4%2023113028 2022113017.736.6%2023113024.119SKU 20221130295.123.9%20231130365.72022113031.52023113022.5 2022113019.26.2%2023113018.0 202211301155.0%2023113017 20221130982.511.4%20231130112022113047.2%2023113039.1% 2023113016202211301020231130794.220221130749.82022113042.5%2023113032.9% 2022113077.65.4%2023113081.8 20221130217.530.6%20231130284.02022113073.7%2023113077.6% 202211304.049.6%202311302.02022113079.2%2023113088.8% 20221130121.348.1%2023113063.0 20221130227.8145.6%20231130559.5 2022113048.356.5%2023113075.5 2022113062.3129.6%20231130142.9 202211309.1202311301.9202361 20231130128.920221130170.0 20221130585.320231130249.2 EBITDAEBITDA EBITDA 2020202311301320235312022113012793.720231130991.5202353120221130796.9743.5202311301220235312022113010716.1 2020 2023113030.3%20221130202353127.8%27.2% 2022202311302022202311304.819.0 20231130 20231130 20231130202311305% 202311301,785720202211301,260410 20231130624.820221130233.4167.7% 12 20231130 20231130 20231130XV352 (1)202311301,015,013,486 (2)(i)20194,139,0004,500,000(ii)20233,000,00020231222 (3)(i)201916,695,2856,000,000(ii)20231,500,000(iii)Tigerstep27,182,832TigerstepTigerstep (4)(i)202330,000(iii)FirstBravo Asia LimitedFirstBravo151,000First BravoFirstBravo (5)(i)20192,100,0002,000,000(ii)2023600,000 (1)20242713G/A(i)Tigerstep165,235,000(ii)3,383,716Tigerstep3,315,05468,662TigerstepTigerstep (1)99%100% (2)20%50%99% 20231130336 (1)202311301,015,013,486 20192023392023201920232023221 30,0000.00%2023 (1);20231222(12)(2) 21 (1)20231216(2)2023121620231222(3) 201921 2023 2023202310%101,351,87120232%2,027,037 2023202339202320236120231130101,351,8712,027,037 2023101,351,871202361202370,976,871202330,000399,0002023113071,345,8712023 (1)321(2)20231216(3)2023121620231222(4)(i)20%50%(ii)20%50%(iii)20%50%(5)(6) 202321 202312162023121620231217 122220231222 202311212024118 20231124202320241192024131202320242720232024131 2019328 3.21 •20231130 20231130 20221130 13.51B(1) 1.20231216 2.2023121620231222 13.51B(1) 2020 20202020122417.832020202010142020202212120221212022121 20231130 (1)202311301.09921 (2) 305720231130343434 2410 34 2024124 1. 2018272219613 2019328 2. 34D2 3. 202311302023531 202361 17202062021121781212 4. 5. 8 1. 2. 3. 5. 202320221130 2023113010%20221130 (i)2023113029,870,00020221130 7. 20231130 2023113025%2022113025% 7. 20081120202020202215%20202020202215%2023113015% 175%20229175%202210120221231200%20233 202311302023101615%2022113015% 8. 9. 10. 20231130202211302023113020221130 11. 2022113017,438,0002022113011,298,00017,193,0002022113011,172,000 (a)20231130 202311830%17,527,0009 13. (a) 202361202412233 2023113020221130 2023113076,593,00020221130 202211301,354,00027,00020231130 (b)202311302.02%3.47%20235312.17%3.00%136520235311180 14. 16. 202311300.00%3.48%20235310.00%3.90% 202311300.2% 202311304.55%6.00%20225312.00%5.51% 17. 202311302023531 18. 19. 2023113014,132,00020235319,140,000237,795,00020235312,685,0001905,196,00020235312,346,000911801,091,00020235313,759,000181150,0002023531250,000122023531100,0002 20. (a)202311301,146,776202211305,065,3549,371,0002022113052,036,0003,033,0002022113015,852,000 21. 20187132025328 2023113033.3530.422022113029.0225.46 21. 2019130 2021111548,441,59020311115 2023113015,881,0002022113028,709,000 2023113034.9032.002022113040.1036.19 21. 2023 202322020233 (1)20%50% (2)20%50% (3)20%50% 2023411202315430,459,000775,132,000 20231128202330,000829,000 2 0 2 31 13 02 0 2 3229,841,00020221130 22. 22. II202311301%960,000 202311303%4,110,000 202311305%1,560,000 III202311301%974,000 202311303%5,012,000 202311305%2,087,000 22. 202320221130 28,578,000202211307,536,000 23. 23. 202320221130 24. 2023112115202431102024118 2023112451,352,27731.7515202427