AI智能总结
( 股份代碼: 1797) 目錄 245111830313334353664 (FCPAFCCA • 20251212025121 Cricket SquareHutchins DriveP.O. Box 2681Grand Cayman KY1-1111Cayman Islands 20251212025121 218 20251212025121 24840 20251212025121 Conyers Dill & Pearman Conyers Trust Company (Cayman) Limited 1797 ir.eastbuy.com (3)(LBITDA)/EBITDA(LBITDA)/EBITDA 2021 202310 (1)GMV(2) 202420231130249.3%2024113022GMV202311305716.2%20241130482024113096.520231130160.72024113032.7 GMV2 APPAPP1-2APP 20241130600SKU2024488SKU20241130GMV37% 202411301,7331,264469852591261 20241130GMV48GMVGMVGMVGMV13.6%2024113050.1 2025 APP APP20 APPGMVAPPGMV202416.8%202528.9% APP98.6%202496.6% 2025 20231130249.3%2024113022202311302418.0%2024113020 20231130249.3%202411302217SKU 202311301610.2%2024113015GMV 20231130794.27.4%20241130735.12023113032.9%2024113033.6% 2023113062.383.0%20241130113.9 20231130369.624.3%20241130459.3 2023113060.811.9%2024113068.0 20231130139.6180.7%20241130391.92024725 202311301.9202411300.6 2024113024.020231130124.9 2024113096.520231130160.732.7 (LBITDA)/EBITDA(LBITDA)/EBITDA (LBITDA)/EBITDA 202020241130172024531202311302313202411301420245312023113011991.520241130172024531202311301312 2020 2024113017.4%20231130202453130.3%24.0% 20232024113020232024113019.023.4 20241130 20241130 2024725100%76,5852024725 20241130202411305% 202411301,264469202311301,785720 20241130532.820231130624.814.7% 12 20241130 20241130 20241130XV352 (1)202411301,035,503,178 (2)(i)201916,695,2856,000,000(ii)20231,005,000(iii)Tigerstep28,682,832(iv)495,000TigerstepTigerstep (3)(i)202320,000(ii)FirstBravo Asia LimitedFirstBravo151,000(iii)10,000First BravoFirst Bravo 20192,000,000(ii)2023360,000(iii)240,000 (1)202492520-F(i)Tigerstep165,235,000(ii)3,411,764Tigerstep3,315,05496,7102024916TigerstepTigerstep (1)99%100% (2)20%50%99% 20241130336 (1)202411301,035,503,178 20192023392023201920232023221 20230.00%2023 (1)23 201923 2023 2023202310%101,351,87120232%2,027,037 20246189,053,2012,027,037202310,0002024113089,043,2012,027,037 2023101,351,871202461202371,406,87120233,926,0702024113075,332,9412023 (1)(i)20%50%(ii)20%50%(iii)20%50% (2) 202323 2019328 C.2.120231216 F.2.22024111 3.212025121 •20241130 5,883,00098,742,235 20241130 20241130 20231130 13.51B(1) 1.20251212.2025121 13.51B(1) 2020 2020 20202020122417.832020202010142020202212120221212025121202512120251212025121 (1)202411301.08281 (2) (3)2025121 316320241130343434 2410 34 •2025121 202411 30 202411 30 (i)10%50% (ii)(a)(b) 202411 30 1. 2018272219613 2019328 2. 34 2023112120241182024312024531 202411 30 3. 202411302024531 202461 161177 4. 202411 30 5. 2024531820241130202311308 2024113010%20231130 20241130 202411 30 7. 2,000,0008.25%2,000,00016.5%16.5% 2024113025%2023113025% 20081120232023202515%20232023202515%2024113025% 175%20229175%202210120221231200%20233 2024113015%2023113015% 8. 20231121 202431 20231130 88,492 8. 20231130 127,5639,798711 138,072 1,4011,028238 (98,990)(19,103)(6,084) 9. 202472520248102024630129,688,000 2024725100%76,585,460202410 9. 10. 11. 11. *2024113020241130 12. 20241130202311302024113020231130 13. 202311302,162,0002023113017,438,0002,156,0002023113017,193,000 14. 15. (a)20245312024113024 20241130202311302024113013,794,00040,552,0002023113076,593,000 (b)202411301.81%4.56%20245312.70%3.99%136520245311365 16. (i)20243527,678,00020249 18. 202411300.00%4.21%20245310.00%4.43% 202411300.20%20245310.20% 202411304.24%5.66%20245314.75%6.00% 19. 202411302024531 20. 21. 2024113018,699,000202453119,672,000259,912,000202453110,894,0001903,170,00020245312,714,000911805,617,00020245315,399,00018112024531665,00012 22. (a)2024113010,124,622202311301,146,776103,192,000202311309,371,00030,968,000202311303,033,000 (b)10,00020231130276,0002023276,0002023 (c)202411305,883,0002023113090,123,00020231130 23. 20187132025328 2024113023.7521.632023113033.3530.42 23. 2019130 2021111548,441,59020311115 202411307,913,0002023113015,881,000 2024113022.5220.512023113034.9032.00 23. 2023 202322020233 (1)20%50% (2)20%50% (3)20%50% 2023411202315430,459,000775,132,000 20231128202330,000829,000 23. 2023 2023 20241130202384,551,00020231130229,841,000 24. 24. 202420231130 2,430,0002023113028,578,000 25. 25. 202420231130 26.