华夏视听教育2023 中期报告

245121927283031323358 931222 20236 2720236 27 3485 190 Elgin Avenue, George TownGrand Cayman KY1-9008, Cayman Islands •8835 1542 121214 1815 1617 Walkers Corporate Limited190 Elgin Avenue, George TownGrand Cayman KY1-9008,Cayman Islands 1981 www.cathaymedia.com (1)202263020235 (2) 20236300.0320226300.06 2022202363027,52722,3054,8233991,29417.3% 50164 70 2021625017020216222021819 4202023630117.22022123165.8 306.68.8%2022630147.8101.051.42023630152.4 20235 20232023570%30% 2023520236309GMV80,000,000618GMV202356 10.6 59.640%202263095.855% 2023191.37.9 70.2202263095.812.4208.52023630 2022328(i)165(ii)12.720223282022525 20224112.712.720231231202412313035135 202263043.720224 20232023–2025 2023 28,000 30,000 2023 2023 30%2023II60%50%2023 28,000 20232022630 202263020235 2022630377.72023630376.8 2022630281.824.88.8%2023630306.6 2023510.62022630202263095.8202363070.2 59.640%202263095.855% 202263020235 2022630107.42023630120.7 2022630105.12023630104.536.2(i)19.8(ii)7.9 202263020235 2022630165.28.2%2023630151.6202263043.7%202363040.2% 202263061.9%202363060.6% 49%20226309.6% 202263018.7202363012.8 20226304.0202363013.9 20226304.25.320236309.5 202263048.76.6202363055.3 20226305.12023630223.1 167.450.62023630 0.420226304.1 2022630125.9109.9 2022630202211202241219.663.3 2022630169.62023630109.9 202363058.42022147.9 2023630 2023630411.920221231520.9 2023630251.820221231459.7 2023630660.3%20221231356.4%202212313,225.020236302,769.920221231582.62023630237.62022123118.1%20236308.6% 20236302022123120236302,532.3202212312,642.4 202363020221231 2023630160.7 2023630123.020221231194.0 20236302023630 202363020221231 2420236302022123141,784,000 202363020236305% 2023630 2023630 20236301,8202023630 202363087.6202263075.0 2020622 2023630 C.2.1 13.1313.20 250170 (6)9% 2023630420148%13.13 2021622 2023630• •24102023630 2023630202310270.0320231110 2023102520231027202310241617 13.51B(1) 2023525311 20236272023627 202213.51B(1) 2023630XV(a)XV78(b)352(c) (1)20236301,654,937,000(2) 2023630XV352 2023630XV23336 (1)20236301,654,937,000 (2)Cathay Media Holding Inc.Winning Global Ventures LimitedWinning Global Ventures Limited 2023630336 1720231117 10,000,0000.62% (i) 32,000,0002%1% Tricor Trust (Hong Kong) Limited2021924 202363032,000,0002022123132,000,000202311202363032,000,00032,000,000 (ii) (1)202443020235120231231202610302026112026430(2)20 202220234282022 202220234282022 2023829 28572023630343434 24102410 34 •2023829 2023630 1. 20171422196132020715Cathay Media Holding Inc.Media OneInternational (PTC) Limited20211190 Elgin Avenue, George Town, Grand Cayman KY1-9008, Cayman Islands 2. 3434 2023630 2. ••••• 2022630 2023630 3. 202363020221231 202311 171720201020222128 4. 2023630 4. 2023630 202146 20211220223282022412202263020221231 4. 2023630 4. 5. 2023630 6. 8. 2023630 8. Cathay Media Group (BVI) Inc.Cathay Media Group (BVI) Inc. 25% 20216202320226302023630305,104,0002022630279,849,000151,401,0002022630129,658,000 200811 9. 2023630 10. 202146300,000,0001165,000,0002202120222023123145,000,000 202112292021COVID-19 2022328165,000,00012,675,000202212312022412 25,000,00025,000,00030,000,00035,000,00020228152022121520231231202412314.75%1,427,00020226301,104,000202363020221231 2023630 20229 11. 20223312021123132.5532.5599,296,00084,567,000 20231027349,648,00045,774,0002022630699,296,00090,049,000 2023630 12. 2023630 12. 202263044,640,0002.72 13. 202363084,555,000202263067,704,00014,065,000202263013,410,000 3,052,00020226302,981,0002022630 2023630 13. 202351243,800,00041,321,0002023531 2023630431,768,00020221231434,976,000 2023630110,873,00020221231112,323,000 14. 2023630 15. i.2021621450,000,00036250,000,000 250,000,000250170,000,000170410,000,00067%33%9% 202363020221231 9%302,839,0002022354,243,000117,161,000202265,757,000 ii.40% 2023630 17. 2023630 17. 18. 2023630 19. 2022630 20. 2023630 20. 202192432,000,000 202263020,565,00017,633,00018,259,00020236302022123163,102,00052,411,00032,000,000 2020622 202353010,000,000 2023630 20. 2023630102,0002022630 1.41.438.78%2.320.3337%6.43% 202363010,000,00020221231 21. 13 2023630 21. •1•21•3 21. 3 3 22. 2023630 23. (i) (ii) 24. 105,784,0002022122023442,000,0007,000,0002023630 2023630 202063020236305710.0000115%