电视广播：二零二五年度业绩公告

00511 •EBITDA3.652.95 •5,9004.91•0.131.09 •49079%1.8702,000 •15%B-roll9% •TVB— •myTV SUPER1903,53018%1743%22%myTV SUPERTV 3.0 •2 •TVB PlusmyTV SUPERAI—AI •4.9% • • •(i)(ii)(iii)(iv)(v) •(IP)IP 31.9232.586,6002% 19.3018.241.065% 5.394.944,5008% 8.106,0007%7.50 32.792.116%30.68 1,1003,000 6007,000 EBITDA3.65EBITDA2.957,00024%1,8005.415.59 • • •(i)(ii)(iii)(iv)(v) •(IP)IP –myTV SUPER從 17.3518.961.619%14.342.1415%16.48 EBITDA2.15EBITDA6,6001.49226% myTV SUPER 1,3003%myTV SUPER22%myTV Gold(ARPU) EBITDA1.024,300 8.512.3027%6.21EBITDA1.265,20041%7,400 TVB Anywhere 2.973%2.87EBITDA3,3001003,200 5001.06Imagine Tiger Television, LLCITT9,400 (i)(ii)1.471.12 700500 16.5%16.5% 5,9004.915.504.39 5,9004.91466,961,836448,672,0000.131.09 22.3221.96466,961,836 7.947.0059%4.65 17.0517.631.81.9 16.8717.1911.773.081.1459.9%66.7% 1,9002,400 500 2,4002,100 17,659(541,296) –19,381(24,400)–(489)1,4927,439(5,242)(2,738)– 1. 622 436 662(3)63 406(2)407(2)(3) (a) 21 1. (b) (1)(2)(3) 18118 2. 3. –myTV SUPER 3. EBITDA (a) (b)5 3. EBITDA 10% 4. 5. – 6. 16.5%16.5% 7. 59,289,000491,049,000466,961,836448,672,000 466,961,836 8. Imagine Holding Company LLCImagine50%—ITTITTImagineITT33,333,000ITT50%ITT66,667,00012%ITTImagineITTITTITTITT100%ITTITT7,742,000ITTITT74,409,000 9. ITT35,000,000ITT2,621,148ImagineC35,000,00020,000,000ImagineImagine5%ITTImagine20,000,000ImagineImagine10% ITTITTITTITT211,800,00086,300,000 ITTITT116,000,000ITTITT77.6%344,815,000656,415,000 22,672,00078.1%77.6%ITT22,672,000676,317,000656,415,000 Imagine Holding Company, LLC49,929,00066,378,000Imagine HoldingCompany, LLC16,607,00078,058,000且 19,191,00023,515,000 4,597,000 12. 13. 71,544,00071,544,00062,544,000 14. (a)(c)(e(b)(d) (a)250,000,000200,000,000 250,000,0001,959,000,000391,800,00050,000,000 1,567,200,000(i)391,800,000(ii)117,540,000(iii)1,057,860,0005.3%6.7%550,000,0005.3% 1,177,200,000(i)117,540,000(ii)200,000,000(iii)100,000,000100,000,000659,660,000 14. (b)Young Lion Holdings LimitedYoung Lion Holdings Limited700,000,0001.25%Cardy Oval Limited156,000,000Young LionHoldings Limited544,000,000448,200,000156,075,000292,125,000 Young Lion Holdings Limited10%Young LionHoldings Limited (c)310,760,000151,426,0002.9%3.1%3.1%3.3%3.7% (d)16,372,00015,934,0005%5% (e)199,478,0005.3% (f) 15. 3.5%156,000,0004.4535,056,164 110%3.5% 2,759285 1712–1716 C1 C3 (www.hkexnews.hk)https://corporate.tvb.com JP JPGBM, GBS, JPBBS, JP