中国动向：二零二五╱二零二六年度业绩公告

China Dongxiang (Group) Co., Ltd.中 國 動 向（ 集 團 ）有 限 公 司 （股份代號：3818） 二零二五╱二零二六年度業績公告 www.hkexnews.hkwww.dxsport.com 2025/2026 26810141652535674899799101103105 202520307 20262.7%20252.8%3.2% —KAPPAPHENIX 20252025(GDP)1405.0% 1,7152.1%18124468 33.3%158207 KAPPA KAPPAKAPPA+KAPPA965 PHENIX PHENIX IP PE 7,893 2025ESGESG ESG ••Kappa• • KappaKappaPHENIX 202520262.7%20252.8%3.2% 20252025(GDP)1405% 20252025 202550.123.7%15.7% 1.25/26 phenix2.x Kappa3.Kappa TIFO4.Kappa—5.PHENIX MTR6.Kappa Banda 202520307 KAPPA 20258KAPPA+++ — KAPPA KAPPA +GO OUT5,000 PHENIXPHENIX10 — PHENIX PHENIXphenix outdoor+phenixalk phenix PHENIX PHENIXKOL7,000 KAPPA KAPPA PHENIX20PHENIX25/26PHENIXPHENIXIP PHENIX2026PHENIX PHENIX12phenixCRM KAPPA KAPPA KAPPA KAPPA KAPPA965 20252026 IPO—— PE 796%1717% (iii) (iv) (i) (ii) (i) 338338 (ii) (iii) 1,7151,6802.1%68249158207 2.1%kappa1.7% Kappa965 Kappa1,5921,56626 ++ Kappa5705722Kappa35.8%36.5% 57252844 1,1431,152966.6%68.6%2 Kappa516102299428Kappa64.2%63.5% Kappa67.8%68.9%1.1 1162716755 20232311674 4104064 1,1811,18468.9%1.6 2322353 1631612 94922 33321 46415 2.693.53 5,895,073,025 18124410.6%14.5%6851 1.041.04122,618,000 21012192277 183254113.7%16.5% 183171712–1716 1582079.2%12.3% 1.35202,310,000202,310,0002,023,1001.3441.351.499.40%10 (i)(ii)11(iii) 1.299,000,0009,000,00090,0001.2791.291.439.8% GaeaSports LimitedGSL24 1.26138,410,0251,384,100.251.2561.261.388.7%90% GSL(1)(2)GSL(i)5(ii)(iii)1%(iv)(v) 7779— 14A 7983— 26288493206212 2,1053,4091,304 1)1112)1843)7,4296,1524)46 8,7309,2084,8164,5948.67.9 (i)(ii)(iii)(iv)(v)(vi)(vii) 4,58124.5%5,7035% 1.1% 2. FOF 2,18210.0%1,963 31758.6% 97930.9%676 14347.0% FOF FOF1199.2%108 2FOF1FOFFOF81.5% 7439.2%45 2182.2% (ii) 1,172 8587.6% (iii) 30950 1229762.7% (iv) 3770.5%375 33100% 50155.1%225 6168.9% 7911673 (i)(ii) (iii)(iv) 3.— 2023/24 1.— 2.— 1. 3. ••• • • 2. ••• 1. 2. 3. 4. 5. 6. 296 3921762161819 77590747258289296316 43458%12%1336 9 34552244.5%67.3% (i)(ii)(iii) 24 197 20017030 CPE Global OpportunitiesFund II, L.P3021960 Yunfeng Fund IV, L.P.2015535 EnvisionXPartners Fund,L.P.64214 CPE Global Select Fund,L.P.102852 2025/2026 • (http://www.dxsport.com) 2025/2026 1 20256112024/20252025/2026 • 3AGM: 2 4 • 2025/2026 68CEO 39Kappa——2590 47 600176.SH 52 5Donaldson,Lufkin & Jenrette Inc 44 0021620026056008339857 61 35 52 Banu International Holding LtdBanu InternationalBanu InternationalBanu International—— C1 C3 13.91C2www.hkexnews.hkwww.dxsport.com 6566 3.13 (i)3.10(1)(ii)3.21(iii)3.25(iv)3.27A 3.10(1)3.213.25 3.27A 3.103.10A 87 C.1.4 3.09D 12 www.dxsport.com (i)(ii)(iii)(iv)•(v) 17 17 100,000100,0001,000,0001,000,0012,000,0002,000,0013,000,0003,000,0014,000,000 D21214 (a) (c) (d) (f) (g) ••••18 ••• 66.3%33.7% (i) (ii)(iii)(iv)(v) 1)2)3)4) (a)(b)(c) (d)(e) COSO(The Committee of Sponsoring Organisations of theTreadway Commission) (i) ••••• (ii) •••• (iii) ••• (iv) ••• (v) •• ••• D.2 • • 89188 15 30% www.dxsport.com 52 57 221100176(8610) 6783 6585(8610) 6785 6606ir@dxsport.com.cn 223 183171712–1716 182186 1651 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 9798 1.041.04 18 34 8 30 15415532 1,821,013,000 87 D212 18 5355 30,000,000 1%56,664,010 (i)(ii)(iii)(iv) 7,081,0000.12%131,07123,050,07123,050,0710.39% 41 18 1.00 (i)(ii)(iii) 1% 30%10%588,612,10210%7,512,0009,344,000510,972,102520,316,102 10% 1.00 520,516,1028.83%41 (1)1/3(2)1/32/3(3)1/3100%1.18,300,00018,300,0000.010.31%2.1,560,0001,560,0000.010.03%3.2,400,0002,400,0000.010.04%4.1,200,0001,200,0000.010.02%5.189,400,000189,400,0000.013.22%6.3,500,0003,500,0000.010.06%7.1,500,0001,500,0000.010.025%8.600,000600,0000.010.01%9.76,860,0003,900,0003,900,00076,860,0000.011.31% 10.7,512,0009,344,0000.45111.12.13.14.17.07 40 1214 XVXV78352 XV352 XV23XV336 (1)Harvest Luck Development LimitedHarvest LuckPoseidon Sports LimitedPoseidonHarvest LuckHarvest LuckPoseidon (2)312,090,02510,000,000Gaea Sports LimitedGAEAGAEAPoseidonHarvest LuckPoseidon 5% 14A Gaea Sports LimitedGaeaGaea14A14AGaea92,000,000112,000,000134,000,000 43,285,000 Gaea Gaea (i)Gaea (ii) (1)(2)(3) (1)(2)(3)(4) 14A14A 25% 11.7%37.4%0.6%1.4%5% C15673 •• 97188 423 48 5,703.25,468.056.3% • • — — — — — — — — — ••••••• 24775392 447(i)(ii)(iii) •••••• • 1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2. (a) 21 2. (b) 21397297210281—112183204 1.2.3.4. 18 181118187733 1818 3. 3.1 3.2 • •• 3. 3.2 5 16 3. 3.2 12 •• •• 3. 3.2 •• 3. 3.2 3. 3.2 12 3. 3.2 3. 3.2 3. 3.2 15 3. 3.2 • • (i) (ii) 3. 3.2 9 9 121212 12 (i) ••• 3. 3.2 9 (i) 3090 (ii) 90 • • (iii) 3. 3.2 9 (iv) ••• 3. 3.2 •• 3. 3.2 (i)3(ii)(iii) ••• 3. 3.2 12