越秀地产：二○二五年全年业绩公告

00123 864.60.1% 7.8%2.7 17.821.4% 0.694.7% *2.683.5% 1,062.17.3%**909.085.6% 925278244.096.3%1,85594.4% 467.6139.4***65.5%54.9%1.7 BBB-BBB- 3.05%44 0.1660.151231% * ** *** 55,0621,040,0551,723,283425,066 1,778,3451,465,121 1 622436 622662(3)63 406(2)407(2)(3) 2 (i)21 21 718183637 (ii) 18 18118118818733341818 3 8 90%90% 10% 7 5%20%5% 5%1,5001,250 16%24% 8 (a)16.5%16.5% (b)25%25% 5%10% (c)30%60%30%60% (d) 9 0.1660.1510.1890.173607,834696,393——607,834696,393 10 55,0621,040,0554,025,3934,025,3930.01370.2584 11,307,2861,065,6201-2181,034198,4502-360,00870,909334,77518,1681,583,1031,353,147 12 9091-180181-3651-22 1405.0% 8.7%12.6%17.2% 1,062.1909.085.6% 25278244.096.3%9.3% 1,85594.4%42.6%17.8%23.7%15.9%75% 443.05%139.4 291.95%-2.5%28.53.3%65.5%54.9%1.7BBB-BBB- 4x4 15.628.5035.0% GRESBESGAAA+CSA8%ESG 864.6864.00.1%67.590.525.5%7.8%2.7 0.610.494.7%*2.615.983.5% (1)(2) * 1,062.17.3%29524.7%36,00023.3% 30.6%26.2%11.2%32.0% 792.21.9%26812.6%29,60012.1% 1,320.122.4%30533.3%43,20016.1% 25278 138.19%57,700295.48%166,200352.51%37,400495.48%57,500521.70%103,900651.39%91,100795.48%115,800847.74%85,50098.89%307,3001050.35%84,0001119.00%153,9001248.45%57,2001359.84%50,6001438.76%86,5001536.46%127,8001659.84%49,7001795.00%98,0001848.45%77,6001995.00%116,9002046.55%206,2002116.23%117,8002216.23%289,2002349.59%111,9002428.64%61,2002528.64%66,8002,777,700 2025 1,85542.6%17.8%23.7%15.9% *7,903,4003,300,7004,398,0002,949,00018,551,100 * 0.40.840.4413.95ICC8.687.2716.280.92 110.044.5%45.8%9.7%5.0624.3%ICC 0.841.401.961.381.14 28.113.4%3.3%3.1%0.2 13.2910.7%1.5%1.7%0.2 8.280.512.722.211.001.213.49%3.05% 12.1910.21 2.7114.0%1.14 0.01370.2584 0.1660.1510.1890.173 476.2360.8115.43.709.551,048.31,038.9467.654.9%26% 22%45%44%3.49%443.05% 47%51%13%11%7%7%33%31% 1,156.41,202.81.61.5325.3302.0128.3175.6453.6384.231.737.70.01465.7 104,826,962103,888,742 42%13%5%33%7%3.05%3.49%44 2%253.5%3.75%400125 1HIBOR1%1HIBOR2.3%3.9% 1%IRSCCS 143.4129.57.955.822.920.720%78.5 303.6441.1 21.7165.545.177.2516.5458.29 14,00014,940(i)(ii)(iii)