立德教育2026 中期报告

目錄 227 429 531 1648 23 20261302026130 20261302026130 20261302026130 Cricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman IslandsHutchins Drive 33 20261302026130 41–43Solo Building 141426 公司概況 41 188101003–1005 1519 500 1449 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins Drive, PO Box 2681Grand Cayman, KY1-1111Cayman Islands www.leader-education.cn 18354 2026228191.3202522811.1%202622820.2202522816.5% 20262 2812,34020252283.6%20262282025228 管理層討論及分析 2025228172.219.111.1%2026228191.3(i)2025228158.917.82026228176.7(ii)20252 2813.31.39.9%202622814.62025/2625,80024,80027,8002025/262024/252025/261,7004,5002024/251,7002,4002024/2511,9092025/2612,340 2025228114.933.429.1%2026228148.3(i)4.3(ii)5.6(iii)1.6(iv)8.4(v)44.1(vi) 202522857.314.324.9%202622843.0202522833.3%202622822.5%(i)(ii)(iii) 202622820252289.533.543.019.99.4 202622820252282.01.01.0 202522821.05.325.7%202622826.3 (i)(ii) 202522819.0202622836.4 3.1 20262280.82025228 管理層討論及分析 202622820.2202522824.216.5% 20262281,848.520258311,973.8125.3 202622812 2026/2027 10 20262 2868.22025831275.8 20262281,316.220258311,305.820262282.00%10.68%20258313.30%10.68% 20262 281.52025831 202622896.92202522879.1 20262 2849.2202583184.3 2026228 20262 28 100%8.020264 28 20262 28501.92025831369.7 2026228 I.2002 管理層討論及分析 II.2023128202420251,11912452 202310 10224,66720262024202557511656 20261 19100%8.02026428 2026228637,898.04343,647.231,564.0 202622864112,340 2023/20242024/20252025/2026 202622813,97288.32%202522885.23% 2025/2626115325 2025/202625,5562,2642024/202525,7502,2170.75%2.1% 2025 1+7+N 456767%124620156+ AIGC4,20063663326612,000 管理層討論及分析 57614131.97%2025321,80010438101111 1162922 FM105.11,300 41+X402,696200% 1,00021,000 30111.4999133839 1572,77830%1,000 17.6100G40G2.5G50,0001.31.73319 20254,00392.37%40300,0007.6202592.62%44.68%14130,000Kunshan Q Tech I. 11 II. 管理層討論及分析 2021 2035 2021 20216 20219 1741 20241 26 202512024–2035 2026320251226 管理層討論及分析 20191015Leader Education LLCLeader Education LLC20202 21IBHE2020522IBHE202020222023 2026228641162202522868811320262 2840.2202522842.1 20262 28571XV352 (1)L(2)100%(3)100% (1)L(2)40%60%(3)60%40%(4)40%(5)60% 2026228XVXV78352 20262283365% (1)L(2)100% (3) (4)100%(5) 20262 28336 18 2026228 2026228 14292026320 13.51B(1) 其他資料 20262 28 C.2.1 C.2.120072011 D.2.2 D.2.2 C32026228 20207222020722F.20262282026228 20259 1202622866,666,700 20262282025228 20261 19100%8.0 AA 其他資料 (i) (ii)(iii)(a)(b)(iv)(v) 2026428 2026228 25% 2026228 中期簡明綜合損益及其他全面收益表 2026228 中期簡明綜合權益變動表 2026228 中期簡明綜合現金流量表 2026228 中期簡明綜合財務資料附註 2026228 1. 2019617Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111,Cayman Islands 2026228 2.1 342025831 20262 28209,093,000183,018,000 10,000,000 2.2 2025831 21 3. 8 90% 10% 中期簡明綜合財務資料附註 2026228 4. * * 4.(i) 5. 中期簡明綜合財務資料附註 2026228 6. 7. 7. 2016117201791<>2016 20215 14202191202120212016202120162021 20262 28 202622825% 20%25% 8. 20262282025228 中期簡明綜合財務資料附註 2026228 9. 666,667,0002025228666,667,000 20262282025228 10. 20262283,254,82020252 2829,262,000 11. 12. (i) (i) 中期簡明綜合財務資料附註 2026228 (a)20262282025831326,254,676423,284,000(b)100%2026228120,000,000.00(c)47,326,8652025155,675,00098,109,4442025176,334,000 13. 中期簡明綜合財務資料附註 2026228 14. 20262280.011,000,000,00020258311,000,000,000 2026228666,667,0002025831666,667,000 15. 16. (a) 8.0100% (b) (c) 中期簡明綜合財務資料附註 2026228 16. 17. 中期簡明綜合財務資料附註 2026228 17. 17. 20258312026228 2025831 中期簡明綜合財務資料附註 2026228 17. 2026228 18. 2026228 **