立德教育2024 中期报告

24515212325262846 Cricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman IslandsHutchins Drive 33 41–43Solo Building 141426 97927 41 500 1519 1449 Conyers Trust Company (Cayman) LimitedCricket Square, Hutchins Drive, PO Box 2681Grand Cayman, KY1-1111Cayman Islands www.leader-education.cn 18354 20242 29170.820232 2812.3%20242 2928.620232 2830.4% 20242 2911,9412022/20238.3%202422920232 2812% 20232 28152.118.712.3%20242 29170.8(i)20232 28139.719.313.8%20242 29159.0(ii)20232 2812.50.75.6%202422911.82023/2425,80024,80027,8002023/242022/232023/241,9002,4002022/232,2002,4002022/2311,0232023/2411,955 20232 2878.627.334.7%2024229105.9(i)20232 2833.55.917.6%20242 2939.4(ii)2.5(iii)1.2(iv)5.62.62.4(v)7.0(vi) 20232 2873.58.611.7%20242 2964.920232 2848.3%20242 2938.0%8.5%12.3%(i)(ii) 20242 2920232 287.86.6 20232 2820242 290.7 20232 2824.24.819.8%202422919.4DA (i)(ii) 20232 286.720242 2919.620232 2826.86.7202422933.520242 29(a)Huatai Principal Investment Group Limited(b)19.620232 286.713.920232 2820.1 20242 29 20242 2928.6202322841.130.4% 20242 291,787.420238 311,776.610.8 20242 2912 • 2024/2025 •64.3 2024229334.72023831270.8 20242 291,133.920238 31926.820242 294.00%14.89%20238 314.00%14.99% 20242 291.220238 310.2 20242 2938.220232 2888.3 20242 29124.220238 31144.2 20242 29 20242 29 20242 29641.320238 31394.3128.920238 31179.8 20242 29 2021186,0562024202310 10202312 8 20242 29637,898.04342,727.241,787.44 20242 2976211,941 2021/20222022/20232023/2024 20242 2913,97285.46%20232 2886.83% 2023/2426115325 2023/202424,7962,2492022/202321,8571,99312%11% 4TED3202329924131210 1463346256598 2023711020125832415636201202023466389960020134 2023223,9591723,9623,67692.78%20222.83202385.94%41.04%202397.37% WeLinkOA 20242 29 2035 2021 20216 20219 1741 201910 15Leader Education LLCLeader Education LLC20202 21IBHE20205 22IBHE202020222023 20242 2976216720232 2868620620242 2948.1202322838.8 20242 29571XV352 (1)L(2)100%(3)100% (ii) (1)L (2)40%60% (3)60%40% (4)40% (5)60% 20242 29XVXV78352 20242 295%336 (1)L (2)100% (3)(4)100%(5) 20242 29336 18 20242 29 20242 29 202311 302489 20242 29 20242 29 C.2.1 C.2.120072011 D.2.5 D.2.5 C320242 29 20207 2220207 22F.20242 2920242 29 20239 120242 2966,666,700 20242 2920232 2810.5 20242 29 25% 20242 29 20242 29 1. 20196 17Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman,KY1-1111, Cayman Islands, Hutchins Drive 20242 29, 2.1 3420238 31 20242 29354,328,000126,416,000 64,273,000 20242 29 2.2 20238 31 (a)12 (b)8 20242 29 2.2 (c)1212 20229 1 12 (d)12 3. 8 90% 20242 29 10% * 4.(i) 5. 20242 29 6. 7. 2023228 16.5% 20242 29 7. 201611 720179 1<>2016 20215 1420219 1202120212016202120162021 25% 20%25% 20242 29 8. 20242 2920232 2810.5 9. 666,667,00020232 28666,667,000 20242 2920232 28 10. 20242 2938,257,00020232 2886,166,000 11. 12. (i) 20242 29 20242 29 13. (a)2024229202383186,712,00094,857,000 (b)100%20242 2920238 315,295,000 20242 29128.920238 31179.8 20242 29 4.00%10.68%2023 8 314.00%20242030 20242 29 16. 20201 2020201 20 (c) 202422920232281,9301,67723201,9531,697 17. 20242 29 17. 20242 29 20238 31 17. 20238 3120242 29 20238 31123 20242 29 20238 31 20242 29 17.20242 29 20238 31 18. 20242 29 **