西安经发物业股份有限公司 2025年年报

02040913142441445968126130131132133134185188 513110701 513110701 20251022 131 202510222025102220251022 H 183171712-1716 183401 267 10834-35 31117 88 132 www.xajfwy.com 1354 2025310 2025122 2024 2025317 20242016 2025325 2024 2025418 20254 TOP10202520252025 2025423 2025·2025 2025425 2025425 2025202520251002025202025TOP30202520252025TOP30 2025 20255 202541202529202520 2025911 TOP102025202520252025 20255 2025TOP102025 2025924 202510 ISO41001:2018 2025122 12 202520252025FM20252025 202520252025 20251225 2025 20254 53 2025671372589121246 2025 2025 2025 2025 2025 2025 e 2025IP 2025 20256 2025 90% 2025 2026 2025 + + 2026 2026325 202512311,049.220241231951.510.3% 20251231162.220241231143.213.3%15.5%2024123115.1%0.4% 2025123166.22024123161.18.3% 2025123132.431.9 202512312024 20 H202473 (i)(ii)(iii)(iv) 202512 3120132.412.719.731.912.719.2 (i)(ii)(iii) (1)(2)12,707,0007,846,000(3)12,707,0006,206,000 2004(i)(ii)(a)(b)(c)(iii) 202512 3111720.67.912.7 (i)(ii)20251231(iii)20251231 (i)(ii)(iii) (i)(ii) 202512318.042 (i)(ii) 202512313.342 2026 IFM 20241231951.510.3%1,049.2 (i)202412 31594.310.2%654.7(ii)202412 31200.914.0%229.0(iii)20241231153.16.1%162.4(iv)202412313.27.1%3.0 20241231808.3887.0 20241231143.213.3%162.215.5%2024123115.1%0.4% (i)2024123171.516.0%83.0(ii)2024123139.16.7%41.8(iii)2024123131.516.3%36.7(iv)1.019.1%0.8 (i)(ii)(iii) 202412318.512.3%7.5 2024123165.614.3%74.9 2024123111.412.5%9.9 202412310.4186.2%1.3 2024123113.331.0%17.4 2024123161.18.3%66.2 2024123195.810.4%202512 31105.8 202512 319,458,000202412 319,960,000 20241231252.720251231386.1 202412318.617.7%202512 3110.2 20241231426.94.3%202512 31445.5 20241231497.118.2%20251231587.6 2024123137.32025123148.4 20241231148.520251231200.0(i)133.4(ii)18.6(iii)2.2 20251231445.580.8%20241231424.5 2025123120241231 2025123120241231 2025123120241231 100%20241231 2025123120241231 15.6202421.2 912 1211,004,0002024123111,004,000 20251231 2026130 (1)20251252026114(2)202512122026114 20251231 16,666,800HH7.5090.520251231 202512 318,263202412317,833559.020241231527.5 20251231 ••••• ••••• 22%32% 2%5% 3.13 30 18 89 14A 1. 20246 1320241127202512122025123114A 202512312.752.77 •20251231 ••20281231•20281231 14A 0.1%5%14A 202512312.70.3% 202512 12202812313.13.43.7 2. 2024613202512122025123114A (i)(ii)(iii) 202512316.56.7 (i)20242025(ii)20281231(iii) 14A 0.1%5%14A 202512315.70.5% 202512 12202812317.07.88.6 3. 20246 13202512 12 2025123114A (i)(ii)(iii) 202512315.15.3 ••••20281231 14A 0.1%5%14A 202512310.60.07% 202512 12202812315.76.06.4 4. 202512 12 20261 1202812 3114A (i)(ii)(iii) 202812313.13.33.5 •2025 ••20281231• 14A 0.1%5%14A 202512312.90.3% 1. 20246 13202512 12(i)(ii)2025123114A (i)(ii)(iii)(iv)(v) 2025123165.469.2 •20251231•20281231•20281231••• 14A 5%14A 2025123156.85.8% 202512 122028123164.774.582.2 2. 202510 302025121220261 1202812 3114A (i)(ii)(iii)(i)(ii) 2028123145.050.051.5 •20281231••• 96.29%14A 5%14A 202511 1202512319.00.9% (1)(2)(3) 14A.56 (1)(2)(3)(4) 14A 2714A 20246 1330% (i)(ii)(iii) 20251231XV(i)XV78(ii)352(iii) 20251231XV233365% (1)L(2)H(3)2025123166,666,80050,000,00016,666,800H(4)2025123194.07%(5)2025123164.10%(6)2025123166.00%(7)20251231 20251231XV23336 202550 202473H7.5016,666,800H25 2024 20251231176.1 20251231 202512 31 H25%20251231H35.6% 1.XVH2.20251231H16,666,8003.2025123164.10%4.202512315.20251231 20251231 202512312025102220251022 2025202520266 252025 2026625202520266 182026625H20252026617430H183171712–171620252026625 13.2013.2113.22 2026325 20252025 1.2025 20255202529 2.2025 1. 2025 2. 3. 4. 5. 2025202511 1. H202473 2. B.2.2 3. 3.103.10A 3.13 4. 5. C.2.1 6. 7. (a)(b)(c)(d)(e) A:B:C: 1. 3.2120245232D.3 3.10(2) (i)20241231(ii)2025630(iii)(iv)(v) 2. 3.2520245232E.1(i)(ii)(iii)(iv)17 3. 3.27A20245232B.3(i)(ii)(iii) (a) 20251231 (b) (c) 1. 9 2. () (i)(ii)(iii)(iv)(v)(vi) (a)) (b)13.51(2)3.13(c) 1. 3569 2. 202512317:152.5:47.5 •• A.2.1 ••••• 14 2026 20263 •••• 20251120251022 D.2 1. 2. (i)(ii) D2 2025 • ••• 10% www.xajfwy.com 513110701 lixiuyuan@xajfwy.cn 202510 222025101 (www.xajfwy.com)(www.hkexnews.hk) (a) (b) (c) (d) (e) (f) (g) 57200941420131182023515201322009420164 1819917200022000220043200432005320054200862008320094 1991719984201192011915201542016620194202012100202162021720221020231220232025120242025122025 44200688202012282023515200682006200832009420094201092010920143201432016420164 2002320041200412006820072008 20056201012024520125IPMAPMRC2014620092021202220227202322025122025 52200581320235152005820068200682025720258 199692003122004120058 20061 49202012282022820228252023515 2005120171201712018420171020251260045520184202292022920221120221120221220251120259 1999720167 412023515 20118202332022320233 200892011620179202211202312 372023515 201111201742017520