经发物业中期报告 2025

2 4 15 19 20 21 22 23 31 513110701 513110701 131 H 183171712-1716 183401 267 10834-35 88 132 www.xajfwy.com 1354 20 H202473 (i)(ii)(iii)(iv) 202563019818.217.5 2004(i)(ii)(a)(b)(c)(iii) 20256301156.5 (i)(ii)2025630(iii)20256 30 (i)(ii)(iii) (i)(ii) 20256307.029 (i)(ii) 20256303.948 20252025 2024630463.31.8%2025630471.5 (i)2024630289.11.6%2025630293.8(ii)202463097.66.1%2025630103.6(iii)202463074.73.1%202563072.4(iv)20246301.85.6%20256301.7 2024630393.70.4%2025630392.22024630 202463069.613.9%202563079.3 202563016.8%202463015.0%1.8% (i)202463034.231.3%202563044.9(ii)202463018.94.8%202563019.8(iii)202463015.911.9%202563014.0(iv)202420256300.6 (i)(ii)(iii) 20246301.28.3%20256301.3 202463029.411.9%202563032.9 20246302.740.7%20256303.8 20246300.6233.3%20256302.0 20246307.237.5%20256309.9 202463031.03.5%202563032.1 2024123195.81.4%20256 3094.5 20241231252.730.0%2025630328.6 202412318.632.6%202563011.4 20241231497.14.1%2025630476.8 123137.316.4%202563043.4 20241231426.915.5%2025630360.6 20241231148.52025630179.9(i)75.9(ii)66.3(iii)20.3 20256 30360.675.9%20241231424.5 202563020241231 202563020241231 202563020241231 100%202563020241231 20256 308.820246304.8 912 1211,004,000202412 3111,004,0000.5% 2025630 2025630 16,666,800HH7.5090.52025630 20256 30 20256307,873202412317,8332025630263.62024630253.5 2025630 2025630 20256 30XV(i)XV78(ii)352(iii) 20256 30XV233365% (1)L(2)H(3)202563066,666,80050,000,00016,666,800H(4)202563094.07%(5)202563064.10%(6)2025630(7)202563066.00%(8)2025630 20256 30XV23336 20256 3018 202413.51B(1) 20256 30 2025827 1 200012520201229513110701H202473 34 34 2024 2 20241231 •21 3 (a) (i) (b) 2025630 4 (a) (b) 5 5 (i)25%(ii)2020202111203012312021203015%(iii)202420256305%(iv)100% 6 (a) 30,855,000202463029,673,00066,666,800202463050,000,000 (b) 20252024630 7 (a) 2025630690,000 7 (b) 20256304,836,000202463039,511,000 20256302,589,00020246309,00096,00020246306,000 8 10 20256 3052,809,000202412 3115,876,000 2025630 11 20242025630 12 202412 312025630 13 (a) (b) 2025630 13 14