成都高速2025年报
2101316202125475776105186191194196198199201203205206383 41180.04462.79 2020812271233 104.60 •G4217•S105•S8•S8G318 •S3••S1 89 ••• 1.100%2.100%3.100%4.55%45%25%20%5.51%49%6.40%60% 7.55%45%8.51%49%9.51%49%34%15%10.50%50%11.48%52%12.43%57%13.30%70%55%15%14.25%75%20%20%35%15.16%84%66%18%16.47.49%52.51% 20241128202519202519202411282024125 20251920251920241218 2025123202512320251232025123 2025326202532720253272025326 20253263.05202532720253272025326 2025515202420257162025716202551520254142025417 1 20255152024202551520253262025417 202565202565202412112025124 TJ1TJ6 202565TJ62025613TJ1TJ2 TJ3 TJ4TJ52025613202565202552720255162025625 1 20251215552.45%202512152025121120251210 2025122320251120202512232025124 2025122320251223 202512262420251223 202512024 2025112 202522024 20252AI2024 20257 20259 202510 2025112025AI+ 202512192025 2025122024100A 1.2026326 2.20242025202512312026326 2025 20251405.0%GDP5.5% 2,928,652,977811,996,908552,386,16720250.1221,656,102,0002025202,044,44460.09% 2025 20252025829V2G 5G44GAI+++2025AI+ AA+205+IP 2026 2026 +++ V2G •2026326 202518.5172025926+ ETC 2025202420252026 2025 2025630 2025AA+ 4GAI++5+ (i)(ii) 27133 2,928,652,97720242,915,386,143202413,266,8340.46%1,629,022,7981.04%202555.62%1,299,630,1790.27%202544.38% 1,629,022,79820241,612,188,802202416,833,9961.04% 1.87.66%1,427,934,53120241,432,748,79720244,814,2660.34% (i)[2024]220244120241231<>[2024]320251231 (ii)2024 (iii) (iv)1030192025122624 (v)20242025 2.20251120251231 2025122624 3.124,789,085202499,846,8517.66%24.98% 4.38,492,934202438,038,5262.36%1.19%20251231 5.22,160,031202417,942,8701.36%23.50% 6.7,533,780202416,251,2800.46%53.64%7.7,084,8820.43%0.32%8.1,027,5552024252,7870.07%306.49% 1,299,630,17920241,303,197,34120243,567,1620.27% 1.93.60%1,216,508,76320241,259,954,132202443,445,3693.45%20252025 2.25,916,272202425,662,9951.99%0.99% 3.22,593,60020242,566,5791.74%780.30%2025 4.21,146,43520241,758,2281.63%1102.71% 5.5,459,21820242,874,0890.42%89.95%2025 6.4,155,79020247,132,6030.32%41.74% 7.211,01720241,570,6370.02%86.56%2024 8.3,639,08420241,678,0780.28%116.86% 1,833,818,13820241,845,827,936202412,009,7980.65% (i)1,053,166,67320241,055,236,3602,069,6872025(ii)369,993,0622024386,349,43516,356,373(iii)44,221,262202458,190,35113,969,089 1,094,834,83920241,069,558,2072.36%37.38%202436.69%0.69899,082,7272024869,269,70655.19%202453.92%1.27195,752,1122024200,288,50215.06%202415.37%0.31 176,264,1362024163,293,0757.94%2024112025 132,735,7702024116,659,25213.78% 30,884,294202431,725,9782024841,6842.65%(i)298,225122,533(ii)1,942,309118,507(iii)815,079474,7711,480,703154,646 552,386,1672024519,517,638202432,868,5296.33%0.3320240.3120240.0225,276,632202440,416,922 10,459,702,870202412319,057,366,25820241,402,336,61215.48%46.29%21.05%32.66% 4,469,980,203202412313,465,428,77420241,004,551,42928.99%791,554,769500,000,00038,497,782205,091,547 4,469,980,203202412313,465,428,77461.23%2024123172.75%5.06%202412315.42% 2,737,089,508202412312,521,015,7291,891,860,37745,229,131300,000,000500,000,00079.34% 2.28%-3.36%202412312.86%-3.71%107,290,2552024101,603,305919,287,1632024887,585,0868.5720248.74 42.74%2024123138.26% 8.20%202412319.86% 1,145,739,179 6,124,5526,076,55248,000 3,025,711,995202412312,404,932,953(i)2,201,976,583202412311,909,458,28972.78%2024123179.40%(ii)639,399,70120241231365,586,22421.13%2024123115.20%(iii)22,380,5962024123126,982,6130.74%202412311.12%(iv)161,955,11520241231102,905,8275.35%202412314.28% 160.22%20241231266.37% 2025123120241231 733,147,5412024806,007,65572,860,114(i)2024160,206,3162024(ii)202440,620,182(iii)2024140,611,459 1,630,698,5222024463,310,0461,167,388,476(i)(ii)2024643,505,650(iii)20241,829,940,000(iv)470,000,000 702,395,7452024699,975,3411,402,371,086(i)20241,304,463,222791,554,769500,000,000(ii)202481,000,000(iii)2024168,706,269 766,115,96820241231879,515,027310,000,00020241231350,000,000693,588,89520241231752,636,77783,000,00020241231143,000,0002,018,264,541202412312,100,399,3381,421,000,000202412311,505,000,000 20251226202512316,365,00032 20212024528,059,93610,032,492202542512,908,452.7612,908,452.7620231212513520182,10052,100130,00040,99833,0007,998800,000430,000370,000 20251231 + 20251226242030720331020351203811 ESG ESGESG2.33.55.8 20262026 + +++ (1) 1.20236 2.202512202512233.09D3.2025192025193.09D4.202552025720254113.09D 602020620236202042025120251 •19888199012•19901219938•19938199612•199612199710•19971020107•2010720164•2016420204 19887 38202292021112025120251202533.05 •2012720142 •2014220208•20208202111•2024720254 2012620231 502023720231020244 1998720044 ••2004420076•2007620237 1998720197 542016112022920229 •19971220072•2007220081•2008120152•2015220227•2016920228 1993420096201511 3820161120205202052025720257202512 •2013720169•2016920205 20106201362011122018620181120257 5220251 •1993919963•1996319999•19991020003•2000420027•20028201510•201511 201412 472022920 •2000920076•2007