庄士中国2025/2026 中期报告

2 5 21 22 23 25 27 Conyers Corporate Services (Bermuda) LimitedClarendon House2 Church StreetHamilton HM 11Bermuda 1617 Clarendon House, 2 Church StreetHamilton HM 11, Bermuda 1825(852) 2522 2013(852) 2810 6213chuangs@chuangs.com.hkwww.chuangs-china.com 82 50250341616.05 815 / 382 298 Chuang’s China Investments Limited2025930202593020259302142 2025930 •202573095,000,000103,700,0002025930103,000,000 •62,300,000 •2025930431,000,00022,700,000490,200,00059,200,0002025930 1.22 • •2.65 4101,100,000202420,900,000 •83,100,0002024•11,300,000202410,300,000•500,0002024300,000•6,200,000202410,300,000 78.9%19,500,000202410,900,00052.1%19.3% 9,800,000202414,400,0004,800,000202411,800,0002,500,0002024800,000357 5,600,0002024154,200,0002024 34.2%16,100,000202412,000,00055,900,000202465,700,000202573019,600,000202435,700,0004,700,000202431,600,000202430,000,0002,600,00020245,800,00017,400,00020247,600,000100,000202427,400,000 202593062,300,0002024176,200,00064.6%2.6520247.51 20259302024 A. 1.100% 24,37516122025930162,700,00072,400,000 2.•100% •629,6002733ABC62,700 2025930307,800,000336,000,00094,000,000213,800,000 A. 3.59.5% 61008,838309,3762025930343,000,000154,000,00030189,000,000204,100,000222,800,000182,600,000199,300,000 23•3202593018,300,00020,000,0003 4.100% 44,167202593034,200,00037,300,000700,000800,000 A. 5.100% Pavilion KL29254,000195,0002942025930158,100,000292,000,0008111,498 66%5,600,00010,300,000 B. 1.8100% 4,32040,000271055242215,000,0001043,700,0001683,100,0001688,200,000143,000,00018 2.100% •39,44993,000,000101,500,0001,193• B. 3. 51%112,100,000122,600,000202573095,000,000103,700,000202573020259102025930103,000,000 69%23,600,00020259306,600,0007,200,0002025930 B. 3. C.86% 5181005,485550 41826837,79815014320,2245.2119.817,574150 2025930918,900,0001,003,200,000 C.86% 20259 302,490520 D. 1. 202593019.35%0.6%75% 20259300.20720253310.2250.14420253310.21377,200,000202533184,200,000 D. 2. 2025930120,200,00022,200,000500,00097,500,000 /3,000,000500,00090,300,00087,800,000 12,800,00084,700,000 20259302,872,800,00020253312,905,600,0001.2220253311.24 2025930467,500,0002025331367,800,00022,700,000202533126,800,000490,200,0002025331394,600,00059,200,0002025331131,100,000431,000,0002025331263,500,00020253312025930 70.4%28.0%1.6% 2025930XVXV78XV352 (i)Evergain Holdings LimitedEvergain (ii)Chuang’s Consortium International Limited 2025930XVXV78XV352 2025930XV23XV336 11,435,314,923PSIPSIEvergain60%EvergainPSI 2 2025930XV23XV336 2025930C1— 20259302410 C3 13.51B(1) 13.51B(1)2025 20251024 2025930 202292203291 202593069 Chuang’s China Investments Limited 20251126 20252024 / 2025930 2025930 1. Chuang’ s China Investments LimitedClarendon House, 2 Church Street, Hamilton HM 11, Bermuda1825 2025930Profit Stability Investments LimitedPSI61.15%Chuang’ sConsortium International LimitedPSIPSI 2. 342025331 2. 2025331 (i) 2025930202541 211 2. (ii) 202641 –11202611 202611202611202711202711202711 18 19 5 3. (a) 20253312025331 (b) 2025331 (c) 2025930 20253312025930 4. 2025331 5. 6. (a) 6. 6. 6. (b) 90,300,000202487,800,0002024800,000 8. 8. (a)202573095,000,000103,700,000202573020259102025930122,600,000202593019,600,000 202493035,700,000 (b)2025930202593020259302,400,0001,100,0006,300,00012,300,0004,700,00021 9. 10. 17,446,00020247,620,000202593022,954,00020248,811,00020247,766,000 11. 202430%60% 2025930423,0002024442,00020259307,651,0002024 12. 2025112620259302024 13. 62,296,0002024176,184,0002,347,035,31620242,347,035,316 14. 202593051,000202461,000375,000202449,809,000 15. 303160619090 2021211202151425,000,00026,800,00020255 14 16. 3031606190 79,348,0002025331102,932,000 17. 17. 2025930162,730,0002025331168,030,000202593059,150,0002025331131,100,000 18. 19. 20259303,644,00020253313,696,000 20. 20259302,925,00020253312,868,00021,123,000202533130,199,000 2025 2,389 a(1,042)6,267(12,355) 8(4,741)