源宇宙教育：截至2025年6月30日止年度的全年业绩公告

Bradaverse Education (Int’l) Investments Group Limited 1082 2025630 2025630 –68,040,000122,320,00044.38% –51,650,000202427,560,000 2025630 –1.6145.71% 20256302024 20256302024630 20252024 1,979(735) (60,182)(23,239) (51,645)(27,558)(10,516)5,054 (49,666)(28,293)(10,516)5,054 (60,182)(23,239) –(0.08)(0.05) 20252024 24,90090,234 52,977129,590 49,357109,486 1. 2011126201557Clarendon House, 2 Church Street,Hamilton, HM 11, Bermuda182171708201174 VR 202471 52020 161 177 21197297211218310284 1202511220261132027114 18 18 1811187733 1820271118 3. 622 4. ––––VRSTEAM (a) (8,501) (4) •• 15121 ––– 6. 7. (i)(ii) 8. 20252024 2,000,0008.25%2,000,00016.5%16.5%2,000,0008.25%2,000,00016.5% 2025630 9. 20252024630 10. 20256302024 2025202410,11913,7842,5972,7042,1104,97098412,98735859216,16835,037(1,532)(4,089)14,63630,948 1,532,00020241,089,0003,000,000 (a) 12. 09091180181365 20256309%12%20249%15% 202563012,540,00020244,458,00020256309,706,0002024998,0001,624,000202459,000 (i) (ii)202563020256301,220,0002024698,000 030–373160–116619022–902,166112 15. 2025202463011%202411%2024 16. 20252024630 (i)(ii)STEAMVR(iii) 202563068,040,0002024122,320,00044.38%51,650,000202427,560,000(i)6,620,000202417,410,000(ii)13,150,0002024(iii)22,520,00020244,820,000(iv)8,080,0002024940,000 (i) 29,860,000202430,520,000 20256180,00081.25%2024960,000 202563082942024316,900202416,30024,820,0004.37%202423,780,0004,280,00020243,900,0009.74% (ii)STEAMVR STEAMUFO Tech AcademySTEAMSTEAM570,0001,880,00069.68% STEAMVR490,00034,160,00020242,260,00087,100,000 (iii) 163 – ––– 12 (i)(ii)(iii) 2025630 9 2025630 09091180181365 24,250,00091.23%202424,740,00085.56%7,240,00027.26%20247,250,00025.06% 202563012,540,00020244,460,0009,710,0002024998,0001,630,000202459,000 38202563031,110,000202463040,800,0006,620,000202417,410,000 20256305% *32GEM20256305% *64GEM 20256305% (1) 6.01A202154 20221114AGBA Acquisition LimitedAGBA100%30%AGBA Group Holding Limited20221115AGBAAGBAWAGBATriller Corp.TrillerAGBATriller Group Inc.20241016ILLRILLRWAGBA30%Triller70% (2) 202563020246302025 68,040,000122,320,00044.38% –180,000960,00081.25% –29,110,00027,680,0005.17% STEAMVR(i)VR490,00020242,260,000(ii)STEAM570,00020241,880,000(iii)34,160,000202487,090,000 2,520,00020242,440,000 39,610,00020248,000,000(i)1,090,000(ii)2,360,000(iii)22,520,000(iv)8,080,000(v)13,150,000 30,580,0002,650,0008.67%27,930,000 2,480,0001,060,00042.74%3,540,000 2,710,0001,530,00056.46%1,180,000 7901,2671,74344*3,825 * 830,0009.76%7,670,000 2,810,00020242,780,000 51,650,000202427,560,000(i)6,620,000202417,410,000(ii)13,150,0002024(iii)22,520,00020244,820,000(iv)8,080,0002024940,000 20231 AIVRAI STEAM 20256301,540,00020246308,650,00099.98%0.02%1.6120246306.04 202563018,870,000202463017,000,0002024630 202563018,870,00017,330,000202463017,000,0008,350,000 202563045.71%202463024.16% 2025630 20256309%12%20249%15%202563012,540,00020244,460,0008,080,0002024940,000 512 202563078202463094 622D6 202563020231221202012420231221202463046,464,000 20252024630 20252024630 20252024630 2025630 2025630 GEM 2025630310,0001,390,000 C3 C1 201711920171219C.2 C.1.7164 (1)20171219Fastek Investments LimitedFastekFastek201510 2018531Fastek (i)(i)(ii)Fastek (ii)Fastek (iii)(a)(b)(c)(d) 201865Fastek2018642018531Fastek2018531201864 2018725Fastek2018628Fastek201879Fastek 20197122019716 2020213Fastek20181018 262020192020727 (2)201812Fastek20171227201510Fastek 201712192018122018642018672018725 (i)(ii)(iii) 2025926