大象未来集团：截至2025年6月30日止年度之全年业绩公告

20256 30 20256 30 20256 30 20252024 (48,073)(1,062) (560,053)(320,249) (313,961)(182,779)(198,019)(136,408) (511,980)(319,187) (327,961)(183,597)(232,092)(136,652) (560,053)(320,249) 12(38.04)(23.37) 20256 30 1. 622 2. 20256 30313,961,00020256 30188,687,00089,566,00020256301,072,008,000242,350,000 (i)TrillionTrophy Asia Limited250,000,000(ii)300,000,000(iii)Birmingham City LimitedBCLShelby Companies LimitedShelby1,076,500,000100,000,00020257 231,614,750,000150,000,000 20256 301,071,809,0002025630554,691,000 3. 20247 1 4. 20243 15312,00040,000Medi HubMedi HubMedi Hub20243 22Medi Hub20243 5. 20256 302024 (i)(ii)(iii)20243 (i)(ii) 202520246 30 20256 3010,947,0002024109,000215,000202489,000475,309,0002024470,652,000751,524,0002024293,370,00012,330,00020249,647,000 6. (i)20256 308,071,00020247,919,000 (i) 20256 3011.9%202411.9%10,512,000202410,713,000 9. 202520246 30 20256 3025%202425%20252024630 202520246 30 10. 11. 20252024630 12. 20256 30 20246 30202312 6 13. 202520246 30202520246 3020256 302024 20256 30470,652,0002024470,652,000 20256 302.70%20243.96% 202520246 3062,595,0008,025,000202443,700,0005,603,00018,895,00020247,820,00020256 30 202520246 30 15. (i)1490 30319091180181365 (ii)9 16. 30319091180181365365 (i)BCLShelby202563046,410,000202446,410,000 (ii)20256 30269,795,0002024210,832,000BCL2024171,871,000 18. (i) (i)202520246 30BCLShelby 202520246 30 19. 0.25 20237 1202463020247120256 30 20256 30 (i)20241 12XINSIDER CAPITAL LIMITED2.14243,697,47893,600,00010,924,00082,332,000344,000 20243 2820244 1220241 1220243 2020243 28202441020244 1220243 1 (ii)20255 71.8637,634,00070,000,0009,409,00060,241,000350,00020254 1120255 7 (iii)20254 111.86(i)32,258,065(ii)37,634,408130,000,00017,473,000111,927,000600,00020256 520256 1020254 1120255720256220256520256 1020255 16 (iv) 20. 20256 3020256 30159,311,00014,799,000202424,740,0002,506,000 21. 20257 23BCLBirmingham City Football Club LimitedBCFCShelby202410 320237 132025723BCLBCFC100,000,0001,076,500,000150,000,0001,614,800,00020235 920235302024103202410920257 2320236 27 20256 30 20256 30 20256 30 20256 30 220256 30313,961,0002025630188,687,00089,566,000 20256 302024 2025630451,200,0002024275,200,00020246 3063.9% 20256 30314,000,00020246 30182,800,00071.8%(i)Birmingham City Football Club2024/25(ii)(iii)(iv)(v)(vi) 20256 3038.04202423.37 20256 30(i)(ii)(iii) (i) BCFC2024/252025/2611BCFC(i)(ii)(iii)299,300,000202463024.9%409,000,00044.4%Shelby (ii) 2023ZOMOTORSZM TRUCKS20256 30320123,700,000109,700,000 (iii) 20256 3028,200,000 20256 30470,700,0002024470,700,00023.7%202437.4% 20256 30B-120256 3062,600,0008,000,000202443,700,0005,600,00020256303.2%20243.5% 2025630451,200,0002024275,200,00020246 3063.9% 20256 30299,300,0002024239,800,00020246 3024.8% 2 0 2 563 0123,700,00020245,600,00020246 302,113.3% 20256 3028,200,000202428,200,000 20256 30825,200,0002024570,600,00020246 3044.6% 20256 308,400,00020238,100,000 20256 3033,700,000202454,100,000(i)12,000,000(ii)2,700,000(iii)18,900,000 20256 30143,700,0002024151,700,00020246 305.3% 69,300,000202443,300,00020246 3060.0% 20256 3024,500,0002024 20256 3067,600,000202453,000,00020246 3027.6% 27,100,0002024 20256 30116,100,000202436,800,00020246 30215.3%20246 30 202526,800,00020245,500,000 288,700,000380.7%279,500,000 2020256 30 20256 302024 2 0 2 563 013,400,00020245,400,000 ZO Motors North America LLC 20%ZO Motors North America LLC62,400,0008,000,000202415,600,0002,000,000ZO Motors North America LLC312,000,00040,000,000202478,000,00010,000,00020256 3019,500,0002,500,000202410,100,0001,300,000 20256 30204,798,0002024204,812,000 20256 3075.9%2024129.5%74.7%202453.8%104.5%202483.6% 20256 30242,400,0002024145,300,00020256301,072,000,0002024532,800,00020,400,00080,000,000971,500,000200,0009.4%90.6% 20256 30188,700,00089,600,0002024332,100,000 20256 30BCLShelby20236 2720235 9202353020236520236720237132024103202410 9 20256 30 20255 720254 11202412301.8637,634,00070,000,00020254 1120255 7 20256 520256 102025621.8632,258,06537,634,408130,000,00020254 1120255 720256220256520256 1020255 16 20256 30922,783,8920.252024815,257,419 20255 770,000,00069,600,00048,700,00070.0%20,900,00030.0%20256 30202557 20256 520256 10130,000,000129,400,00090,600,00070.0%38,800,00030.0%20256 30 20256 302025516 20256 304401402024340120444,700,0002024381,800,000 202563020256 30 20256 30 20256 30C1 C320256 30 20256 30 20257 23BCLBCFCShelby202410 3202371320257 23BCLBCFC100,000,0001,076,500,000150,000,0001,614,800,00020235 920235302024103202410920257 2320236 27 20256 30 www.zogroup.com.hkwww.hkexnews.hk 2025929