中国星集团中期报告2025

2345789313242 168-2003409 Appleby Global Corporate Services (Bermuda) LimitedCanons Court, 22 Victoria StreetPO Box HM 1179Hamilton HM EXBermuda 1617 Appleby Victoria Place, 5th Floor31 Victoria StreetHamilton HM10Bermuda 326 www.chinastar.com.hkwww.irasia.com/listco/hk/chinastar (133,602)(134,239) 1. 3434 34 2. 2121 3. 3. 3. (a) 3. (b) (c) (i)(ii) 4. 5. 7. 8. 8.25%16.5%16.5% 8. 16.5% 25%12%120,000120,00020% 9. 9. 1,000265,0004,6451,060,3170.01 10. 11. 164,00030,496,000 265,957,000 299,677,000307,195,000 12. 1,292,330,0001,410,480,0001,802,036,0001,670,860,000 43,944,0009,167,000 13. 14. 4,7352,562(640)(640)4,0951,922 3,9621,922133–4,0951,922 0303160 3090 15. 14,872,000 16. 87,702,000103,413,000942,394,0001,057,829,000402,422,000272,315,000 17. 33,000,00026,927,000114,00033,000,000 (ii)264,0000.251,055,000 0303160619090 3090 abc 19. (a)942,394,0001,057,829,0001,620,448,0001,460,572,0002.852.857.37.2 342,000,000342,000,000171,306,000150,297,0001.432.83.15 (b)35,000,00035,000,00013.5 10,000,0008 4,000,0001.5 (c)165,000,000165,000,00041,699,00042,799,00013.5 402,422,000272,315,0001,819,598,0001,670,860,000C718 20. (a)1,620,448,0001,460,572,000 1,819,598,0001,670,860,000 (b)171,000168,000 (c)171,306,000150,297,000 (d)41,699,00042,799,000 21. 22. (a) 96,512(69,433)(967) 26,112(941) 25,171 22. (a) 23. (b)165,000,000165,000,000 (c)92,306,00080,986,000 (d)1,700,000,0001,700,000,000 (e)550,000,000550,000,000 24. (a)8,411,000(b)265,957,000(c)21,293,000(d)45,380,000(e)25,000,000 25. 26. 1131 330343434 2410 34 P08262 256,521,000193,317,00033%123,194,00013,004,000133,013,000179,147,000 133,602,000134,239,00035,214,00049,464,00045,734,00010,235,00051,868,00075,071,00081,719,00063,697,00076,391,00057,941,000 110,875,000135,480,00018% (1)(2)(3) 314,0000%133,013,00052%123,194,00048% 314,0001,166,0001,185,0003,243,000 •(i)C723070C7(ii)• C74,66946.75.58C7(a)25,832(b)215(c)3,930C7C7C7C7•3121514430C7•50300,000,000 ••(a)31,1923,819(b)3,716(c)11,25023027275••115161,000115175,0001721,00042132,359,000109197,000239681118,0003110,658,000 133,013,000179,147,00026%92,251,00065,113,000••34,168,00064,465,00043,944,0009,167,000 YMXTYMXT 295,154,000123,194,00013,004,0003,837,00025,165,00072,588,000YMXT •• 133,013,00052%123,494,00048%14,0000%• 81,719,00063,697,00028%31,952,00029,083,00010% 35,214,00049,464,00029%• 51,868,00075,071,000•C733,113,0003,093,000 4,182,892,0004,205,511,0002,563,785,0002,863,164,0003.44.698,998,000126,425,000 1,667,437,0001,629,316,000942,394,0001,057,829,00092,306,00080,986,000165,000,000165,000,00035,000,00035,000,000402,422,000272,315,00014,000,00016,315,00018,186,000 ••1,620,448,000HIBOR2.85HIBOR3HIBOR2.85 •90%••1,700,000,000757,606,000942,394,00030115,435,0001292,394,000 342,000,000171,306,000150,297,0001.432.80 41,699,00042,799,00013.5 13.5 C7550,000,000C71,819,598,00018 818 2,466,746,0002,130,986,0001,667,437,0001,629,316,0001,939,479,0002,053,818,00086%79%C7 14,872,00011,939,0003,300,0002,392,000771,0005% 264,0000.251,055,000 1,620,448,0001,700,000,0001,819,598,000550,000,000171,00041,699,000171,306,000 922,974,000889,701,00016,046,00017,227,000 •CSCDL•10,797,000777,0001,354,000CSCDLCSCDL4,000,0007,574,000 24729142,902,00043,620,00031,952,00029,083,00010,950,00014,537,0002% C7C7• ivywell 13.51B(1) (i)(ii) 352 *50%50%HeungWah KeungFamily Endowment LimitedHWKFE XV 18 3365% 5% 242,890,615 0% C1 C3