中国星集团中期报告2024

2345789343544 168-2003409 MUFG Fund Services (Bermuda) Limited26 Burnaby StreetHamilton HM11Bermuda 1617 Appleby Victoria Place, 5th Floor31 Victoria StreetHamilton HM10Bermuda 326 www.chinastar.com.hkwww.irasia.com/listco/hk/chinastar 1. 3434 34 2. 1611775– 3. 3. ––– (a) 3. (a) 3. (b) (c) (i)(ii) 4. 19051976820178,68187,728466–13,00432,510 192,851121,109466– 5. 15,52318,317 6. 7. 8. 8.25%16.5%16.5% 8. 16.5% 25% 12%120,000120,00020% 9. (135,480)(82,426) 9. 265,000265,0001,060,3171,060,3170.01 10. 11. 30,496,0007,275,000 265,957,000 307,195,000 2,173,0004,665,000 12. 1,881,120,0002,288,322,0001,542,427,000 9,167,000 13. 14. Best Combo LimitedBest ComboBestCombo500,000,000560ReformBase Holdings LimitedReformBase Best Combo Best ComboBest Combo60500,000,000Reform Base 271,908,000228,092,000 Best ComboBestCombo(i)69(ii)69 BestComboBest Combo(i)81(ii)81 14. ReformBaseModernVision(Asia)LimitedModernVisionReformBase26ModernVision479,678,00020,322,000 500,000,000 15. 1,1782,531(640)(682)5381,849 0303160619090 3090 15. 10,633,000 17. 41,269,00019,838,0001,466,300,0001,580,312,000 18. 33,000,00026,927,000114,00033,000,000 19. 0303160619090 3090 20. abc 20. (a)1,466,300,0001,580,312,0002,185,686,0002,308,160,000338.297.84 342,000,00082,148,000342,000,00087,142,000147,267,000153,950,0001.433.153.03 (b)50,000,00043,898,00013.5 45,380,0001,542,427,0009.515 (c)100,000,000100,000,00010 21. (a)1,542,427,000(b)43,898,000(c)2,185,686,0002,308,160,000(d)249,000249,000(e)147,267,000153,950,000 22. 23. 23. (a) –4,665(4,665) 2,007(2,007) 23. (a) (%)(%) 382,350500,00025.650.014.98 (b) 4.025 (b)100,000,000100,000,000 (c)342,000,00082,148,000342,000,00087,142,000 (d)1,466,300,0001,580,312,000 25. (a)265,957,000(b)21,293,000(c)45,380,000(d)25,000,000 26. Modern VisionReform BaseOver Profit International LimitedOver ProfitOver ProfitModern VisionReform Base50%25%25% (a)Modern VisionOver ProfitReform BaseReform Base (b)Modern VisionOver ProfitReform Base (c)Modern VisionOver ProfitReform Base 27. 1131 333343434 2410 34 P08264 193,317,000121,109,00060%179,147,00087,728,000104% 134,239,00082,446,00063%49,464,00012,360,00063,697,00050,304,00043,620,00025,736,000 135,480,00082,426,00064% (1)(2)(3) 1,166,0000%179,147,00093%13,004,0007% 1,166,000871,0003,243,0005,216,000 •(i)C723070C7(ii)• C74,66946.75.58C7(a)25,832(b)215(c)3,930C7C7C73451614729C7 Modern Vision (Asia) LimitedModern VisionOver ProfitInternationalLimitedOverProfitC750%Reform Base Holdings LimitedReform BaseModernVisionReformBaseReformBaseOver Profit(1) Modern VisionOver ProfitReform Base(2) Modern VisionModern VisionOver Profit(3) Modern VisionOver ProfitReform Base479,678,000500,000,000612ModernVision20,322,000 ••(a)31,1923,819(b)3,716(c)11,25023027275•••115161,000115175,0002623,0007367123,0004570,000• 179,147,00087,728,000104%65,113,00070,219,000••64,465,00074,939,000• YMXT YMXTYMXT 13,004,00032,510,00025,165,0005,886,000 •• 451,0000%179,147,00093%13,719,0007%• 63,697,00050,304,00027% 49,464,00012,360,000300%• 75,071,00076,310,000•64,465,00074,939,000C73,093,000 5,080,727,0005,184,596,0003,247,485,0003,833,363,0003.54.596,474,000130,581,000 1,828,762,0001,803,257,0001,466,300,0001,580,312,00082,148,00087,142,000100,000,000100,000,00050,000,00045,380,00030,000,00025,000,00029,934,00035,803,000••2,185,686,0002,308,160,000HIBOR32.85 •90%••233,700,000於 本114,012,000296,300,000 342,000,000147,267,0001.433.15 10 43,898,00013.5 C7C79.515C712 4.025 1,786,116,000240,760,000150,380,0001,828,762,0001,803,257,0002,499,314,0002,661,142,00073%68% 10,633,00010,732,00011,003,0004,665,0005% 28,000,000136,000,000 2,185,686,0001,700,000,000249,000147,267,000342,000,00082,148,00043,898,00050,000,000135,760,000C7 815,581,000798,393,00017,188,000 29112643,620,00025,736,00029,083,00022,998,00014,537,0002,738,00069% 6.125•C7•• 13.51B(1) 1775 352 *50%50%HeungWah KeungFamily Endowment LimitedHWKFE XV 18 3365% 5% 1. 2. 3.0.81 246,085,047164,000,0006.67% 82,085,047 136,000,0005.59% 218,085,0478.98% C1 C3 26,927,00033,000,00033,000,000