China Tower Corporation Limited 0788 2025 496.012.8% •424.610.8%377.9746.6412.0% •47.2618.7%•22.099.2% ❖EBITDA2342.273.6%57.578.0% ❖286.793162.87❖20250.13250 12EBITDA3 2025 2025496.012.8%EBITDA342.273.6%EBITDA469.0%57.578.0%11.6% 286.7941.51123.92162.8728.14 20256303,311.27926.39529.5%1.5 )0.13250 4EBITDAEBITDA100%5100% 5G5G2025424.610.8% 2025377.9720256211.92.5357.93.51.72 5G5G+5G202546.6412.0%20256138.520.0%30,87817.0% 202569.3514.0%1.6 202547.2618.7%28.2259.7% CBVIP2025630147.016.6+ 202522.099.2%13.2359.9% 5G+5G202529%202416% ESG 5G5G-A5G +++ VIP+ 202585 2025630 2025630 60.32930.3049 2025630 331,127332,834 2025630 88,85675,799 130,774132,855 331,127332,834 1. 202563034 20241231202412312025630 2. 21 3. 4. (i) (i) (ii) 10% 202563085.7%202463087.9%) 5. 63020252024 630202520247,6057,0371,9011,759(124)(112)8575(15)(15)1,8471,707 25% 25% [2020]2315%15%2030 [2020]31[2025]315%2027 [2017]2415%20271231 6. (a) 20241223H(i)(10)1.00(1)1.00( i i )176,008,471,02417,600,847,1022025220 63020252024 (b) 20242025630202420256302022 7. 2025520202412310.307960.3340135,384 10 20258520256300.132502,31620256302024630 8. (a) (b)(i)(b)(ii) (a) (i) (ii) 202563079822,740202412316,11929,417 (b) (i)13(ii) 9. 20256302024123118,90624,4186,5624,0955,2004,75630,66833,269 6611 10. 201941810H 2019202563020241231 20252206(a)1,196,475,000119,647,500 11. (i) 202563020241231 31,78031,2329951,015 32,77532,247 20256306,555 (ii) 63020252024 5,5945,669566542604656 12. 7 2025496.012.8%424.610.8%47.2618.7%22.099.2%21.3%23.8% 2025409.722.2%82.6%0.5 • 255.982.8% • 31.876.2%0.6 • 47.673.92 • 25.353.67 • 48.853.572.81 12.36 86.2957.578.0%EBITDA342.273.6%EBITDA69.0%0.5 123.9213.3766.014.3523.778.2924.755.95ITIT9.403.32 286.7941.51120.41162.8728.14 20256303,311.271,307.74839.6639.5%0.4 2025630 2025630 2025630C1 C3 2025630 2025630 2025630 20255202024202520256300.132500.14553320252025202510312025912 HHH20252025850.9104441.00H 2025912HH202510% [2011]348H10%10%H10%10%H10%20%H20%20% 2025912HHHH202598H [2014]81[2016]127H20%HH H2025H2025HH20252025 HH H2025H 20259843020259920259122025912 H2025HH183171712-1716 www.china-tower.comwww.hkexnews.hk 2025(www.china-tower.com)(www.hkexnews.hk) (a)(b) 202585