中国铁塔：截至2025年12月31日止之年度业绩公告

China Tower Corporation Limited 0788 20251231 1,004.112.7% •847.250.7%754.980.3%92.279.5% •101.7214.2% •48.137.5% EBITDA2658.14116.308.4% ❖561.163266.30 12EBITDA3 2025 20251,004.112.7%EBITDA658.141.1%EBITDA465.5%116.308.4%11.6% 561.1666.48294.86266.3091.03 202512313,365.79904.60527.7%3.3 202512310.325390.4578977% 4EBITDAEBITDA100%5100% 2025 5G5G2025847.250.7% 2025754.980.3%2025214.95.5356.72.31.70 5G+5G202592.279.5%2025151.519.5%33,66114.8% 2025149.8514.9%1.2 AI+ 2025101.7214.2%63.2762.2% CB20251231147.717.3 202548.137.5%30.2921.2%62.9% 2025202482%22%202477%54% (ESG)ESG 5G5G-A ++++ VIP 2026318 202512312025 20251231 11,63110,730 20251231 20252024 (2)(3) 11,62910,727 11,62810,72611 11,62910,727 80.66530.6138 20251231 336,579332,834 20251231 132,671132,855 336,579332,834 1 622 20254 2 2.1 202511 •21 202511 10% 2025123185.15%(202486.69%) 4 (ii) (i) 1615 (ii) IT (i)(ii) 11,2929,144 (i) (ii) 7 123120252024 4,1683,799 25% 25% [2020]2315%15%2030 [2020]31[2025]315%2027 [2017]2415%20271231 8 (a) 20241223H(i)(10)1.00(1)1.00(ii)176,008,471,02417,600,847,1022025220 (b) 2025202412312025202412312022 9 20251231113,718(20244,610 20251016202571710890(2024 (a) 2025123120241231 123120252024 10,96511,3871,0611,1691,1601,074 (c)2025123110,506202410,896 (d) 310 (a)(b) (c)(ii)(c)(i) (a) 202512312,23811,311(20246,11929,417) (b) 1-33-66112233 (c) (i)1-3 (ii) 12 (i) 123120252024 202412310.30796(20230.3739020256300.1325020240.10900 (ii) 2026318202512310.325395,68820251231 123120252024 0.3253920240.30796 13 202512312024123124,28624,4184,3774,0955,8824,75634,54533,269 6611 2025 20251,004.112.7%173.606.3%116.308.4%EBITDA658.141.1%561.1613.4%294.86 20251,004.112.7%22.6%24.8% 20252024 2025754.980.3% 20255G92.279.5% 2025101.7214.2% 2025+48.137.5% 20257.01 20252025830.512.0%82.7%0.6 20252024 2025484.543.5%17.752025717108.9201520251017.120251,056 202571.031.6% 2025100.775.3% 202561.2511.3%6.213.82IT3.75 2025112.9223.5%21.4810.7610.725.462.58 20.8224.106.4% EBITDA 2025173.606.3%EBITDA658.141.1%EBITDA65.5% 2025116.308.4%0.6653 2025+294.867.7%151.2715.8%54.7419.9%59.7024.8%ITIT29.155.67 2025561.1666.48266.3091.03 20253,365.791,326.71781.4839.4%0.527.7%3.3 20251231 20251231 20251231 2025123120251231 20251231C1 C3 20251231 20251231 20251231 202651520252025(www.china-tower.com)(www.hkexnews.hk) 202512310.32539202520252026630 6H2025H 2026528HH202510% [2011]348H10%10%H10%10%H10%20%H20%20% 6H 2026528HHHH2026521H 7[2014]81[2016]127H20%HH HH 7H H2025H2025H (1)H2025 2026511430202651220265152026515 (2)H2025 2026521430202652220265282026528 H20252025HH183171712-1716 (www.china-tower.com)(www.hkexnews.hk) 2025(www.china-tower.com)(www.hkexnews.hk) (a)(b) 2026318