您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 [港股财报]:中铝国际:截至2025年12月31日止年度之业绩公告 - 发现报告

中铝国际:截至2025年12月31日止年度之业绩公告

2026-03-29 港股财报 葛大师
报告封面

20251231 202512312024202520264Hwww.hkexnews.hkhttps://zlgj.chinalco.com.cn/ 2026327 + 468.3651.94% EPC283.2060.47%162.32%56.6937.17% 457.7197.73%61.87% 13.54%1.33 202512 31475,07920262025 ✓ 475,0793 ✓ 2026 ✓ . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8. . . . . . . . . . . . . . . . . . . . . . . . . . .11. . . . . . . . . . . . . . . . . . . . . .18. . . . . . . . . . . . . . . .120. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .192. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .220. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .237. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .244. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .500 2025 5716226016002600 60.22%64.90%92.35%60.30%67%15%15%15%20251 1202512 31 2025 + 468.3651.94%97.73%EPCEPC283.260.47%2025230.64.548.91 221930030035.39949 221.48263.38%202515025025022584 20251.33 2023-202562024132100% 202597.73%120014% 2026 2026+2026 20263 27 China Aluminum International Engineering Corporation LimitedCHALIECO 99C010-82406806010-82406666IR-zlgj@chinalco.com.cn 99C010-82406806010-82406666IR-zlgj@chinalco.com.cn 99C122009699C99C100093164501https://zlgj.chinalco.com.cn/IR-zlgj@chinalco.com.cn www.zqrb.cnwww.stcn.comwww.sse.com.cnwww.hkex.com.hk99C ✓ ✓ ✓ ✓ 11 ✓ EPC 1. 402,000+ 2.EPC EPCE+P E+C P+C EPCMEPCEPC 3. ✓ 2025 ESG 33% BIM 1440 2025 2025+ 1. 468.3651.94%457.7197.73%EPCEPC283.260.47%EPC39.4EPC60EPC 221.48263.38%140100EPC EPC 2. 3. 1+2246 2219300300326 4.16%65.399491,850mm2,300mm 4. 100%62024132 1 1100 220242024 21,480m1#1,480mP-35.0MW 323002300 3 4Simfer2.67 5 62024 72024 82025225150250250225142504 891714 920251850mm2300mm 96 9624 1020257 1020253 102 112025911 122025206113 1220255 ✓ 5111171431220251918352024 41203662,0105,842 1.205,000m1,500m3,000m 2.180-600kA30%1407040302025G-ETO 3.42,800mm2,300mm20 4.MES 375111122147 50030 +++ SY500/600EPCEPS ENR250 20254.542.58 1. + 22.9 ✓ 2. ✓ (1). 202517.542.42%32.39%2.34 2025EPC170.4311.84%EPC0.45 2025+++202542.6213.0518.58%1.54 2025202556.697.3615.07%2.04 (2). ✓ (3). (7). A. ✓ 449,068.6419.49%84,950.923.69% 317,689.4714.15%119,503.745.31% B.50%5 ✓ 50%5 ✓ C. ✓✓ D.✓10%✓10%✓ 3. ✓ 1.20251.426.93%2.202510.657.84%3.20259.574.20253.141.261.63%11.86 4. (1).✓ 2,414(%)23.35% 278741,424863 (3). ✓ 2025+ (4). ✓ 5. ✓ 1.20258.9135.862.20250.296.927.003.20258.0426.422.9 ✓ ✓ 1. 2. ✓ (1).4,349,52410.73%(2).✓ 3. ✓ 4. ✓ (1) 202512 3194.96202497.902.93202562.52202466.223.71 (2) 202512 31639.8639.8 (3) 202512 31 (4) 202512 31202412 3140.62%42.82%202512 31202412 31 ✓ EPC 1. ✓ 2. ✓ 3. ✓ ✓ 20265 26 4. ✓4,891468.36 5. ✓ 5,412,000309,9215,102,079 ✓ 6. ✓ (1) 20251 (2) 132.9694.963820242.93 (3) 2025A2QC159015 (4) 202520242026632025 ✓ 202512 31662,507114,03714.69%36,216 1.✓2.✓3.✓ ✓✓✓✓ 4. ✓ ✓ ✓ 10% ✓✓✓ ✓ 2025 1. 2. BIM 3. ✓ + ✓ 2026+ 1. 1EPCEPC 2. EPC 3. EPC EPCEPCEPCEPC 4. +EPC EPC1+3 5. 100% ✓ 1. 2. + 3. 4. 5. ✓ EPC 1.2025 2. 3.2025ESG 4. 20251231202512 31202512 31 202512312,987,836,2672,987,836,2672,588,360,267A399,476,000H1.00 / 202513%20256% [2016]3620165 120249% 202512 31-475,079 202512 31 202320255 2621A200 H13.18201412 31 A10.210.419.8201912 31 202512 31 202512 31 2025 202512 31 2023 202512 31XVXV78352 C1C.1.8470 20246 182023202320232024A2024H20246 182023202320246 1820247 29202320247 2620232372,676.9620256 13202321200 2023 2023 OFAC HH20126 2OFAC 2025 2025 2025202512 31 20081 1H10%HH H10%10%H10%10%HHH10%20%H20%20% [2015]1011111150%20%1 ✓ 202512 26202512 2712302025-0442025-045 ✓ C1 5 1. 201510 10%10 51010% 2. 3. 1)2)3) 4) 5)e 202512 31 1. 931235 13.10(1)(2)3.13 2. 3. 4. 5. 20138 3123 20256 302024 ✓ 202512 31C1 2025 2025 2025 2025 2202520252024 ✓ ✓ 2012 20126 2 201620172022 1.201662016 2.2017920171234 3.20229120201 12016201723 2017 201842017 2025 ✓ 47 57 54 53 55 60 41FCCA(IBM) 56 44CTGWCSWCS(Chinalco Capital Holdings Limited) 66 55China Gas Industry InvestmentHoldings Co.Ltd. 53 48 48 42 59 1. 2. ✓ ✓ 1.20253 2852620256 30202442320253 292025-00420255 272025-01620257 120242025-0292025-030 2.20255 2620256 302024<>20255 272025-01620257 120242025-029 3.20258 1820259 320258 192025-03320259 52025-036 4.20256 253.09D 13.51B(1)202513.51(2)(a)(e)(g) (1)2025820259 3 (2)2025620263 (3)2025620256 20258 13.51B(1) ✓ ✓ ✓ 20254 22 20255 26 6600 ✓ ✓ ✓ 6 (i)(ii)(iii)(iv)(v)(i)(ii)C1 4 4 3 3 ✓ ✓ 21410,12210,336463 391,3545,8503,09310,336 7,929(76.71%)2,407(23.29%)4(80.00%)1(20.00%) ✓ ( ✓ ✓ ✓ 1. (1)(2) (3) 2. ,: (1)80%(2)40%(3)20%(4) 10% 20% (1) (2) (3) 3.2025 202512 31