您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 [港股财报]:中国铁塔2025年中期报告 - 发现报告

中国铁塔2025年中期报告

2025-08-27 港股财报 话唠
报告封面

: 0788 23912131416181938 2025 2025496.012.8%EBITDA342.273.6%EBITDA269.0%57.578.0%11.6% 286.7941.51123.923162.8728.14 20256303,311.27926.39429.5%1.5 )0.13250 5G5G2025424.610.8% 2025377.9720256211.92.5357.93.51.72 5G5G+5G202546.6412.0%20256138.520.0%30,87817.0% 202569.3514.0%1.6 202547.2618.7%28.2259.7% CBVIP2025630147.016.6+ 202522.099.2%13.2359.9% 5G+鬥5G202529%202416% ESG 5G5G-A5G +++ VIP+ 202585 12EBITDAEBITDA100%34100% 2025496.012.8%424.610.8%47.2618.7%22.099.2%21.3%23.8% 2025409.722.2%82.6%0.5 • 255.982.8% • 31.876.2%0.6 • 47.673.92 • 25.353.67 • 48.853.572.81 12.36 86.2957.578.0%EBITDA342.273.6%EBITDA69.0%0.5 123.9213.3766.014.3523.778.2924.755.95ITIT9.403.32 286.7941.51120.41162.8728.14 20256303,311.271,307.74839.6639.5%0.4 13373434 2410 34 8 202585 2025630 2025630 20256 30 20256 30 20256 30 20256 30 1 201471510,000 2015129,345201888H 20241223H(i)(10)1.00(1)1.00(ii)176,008,471,02417,600,847,1022025220 31 202585 241012 2 202563034 20241231202412312025630 3 •21 4 5 (ii) 20256302.04%–2.28%20246302.28%–2.52%) 10 10 25% [2020]2315%15%2030 [2020]31[2025]315%2027 [2017]2415%20271231 11 (a) 117(a) (b) 20242025630202420256302022 12 (a) 202563011,952202463013,680 (b) 2025630355482024630699125 13 (i) 20256306,555 (ii) 14 (a) (i) 202563079822,740202412316,11929,417 (b) (i)13 202563016 17 (a) 20252201176,008,471,02417,600,847,102176,008,471,02417,600,847,102 (b) 2025520202412310.307960.3340135,384 17(c) 20258520256300.132502,31620256302024630 17 (c) 201941810H 2019202563020241231 202522011,196,475,000119,647,500 18 (a) (i) 2015201610 2025630 20256301.35%2.50%20246301.85%4.41%) (ii)202563020256302.01%2.27%20246302.20%2.35%) (iii)2025630 18 (b) 2025630 19 21 202563020241231 22 (i) 2023(2023–2027)20231120271231 (ii) 22 (a) (iii) 16 2025630 (iv) 14(b)(i) (b) 22 (c) 22(a) ••••• 23 20256302025630 24 17(b) 2025630 2025520202542420254282025520 20242025520 •20255290552•2025516H0728A601728 20257232025202520257720256302025723 202520257720256302025723 2025723 2025723 2025723 13.51B(1) (www.china-tower.com) 20241121(i)(10)1.00(1)1.00(ii)176,008,471,02417,600,847,102 2024122320242024H20242025220 202563017,600,847,10212,934,461,502H4,666,385,600 2019418201820182019418(i)(ii)(iii) HH 2018176,008,471,02410%17,600,847,102 2018176,008,471,0241%17,600,847,102 2460 H50% (i)H (ii)H 2019418 2019418201941820191219 1.031.20(i)201812311.03(ii)50% (i)2.20H2019418 (ii)2.09H2019418 2021202040% 2022202130% 2023202230% 20231231100%2025112025630 2025630(i)(ii)1%(iii) 2025630XVXV78352C3 2025630 2025630XV63365% (1)(L)(S)(2)(BVI)(BVI)(3)A(BVI)(BVI)(4)(5)400,067,690376,000,000(6) 2025630336 2025630 2025630C1 C3 2025630 2025630 2025630 20255202024202520256300.132500.14553320252025202510312025912 HHH20252025850.9104441.00H 2025912HH202510% [2011]348H10%10%H10%10%H10%20%H20%20% 2025912HHHH202598H [2014]81[2016]127H20%HH H2025H2025HH20252025 HH H2025H 20259843020259920259122025912 H2025HH183171712-1716 D2 D2D22024 20252025(a)2025(b)