AI智能总结
2024A2025E2026E2027E466.00693.87991.441,377.8544.2148.9042.8938.97144.41209.33301.31441.4340.6244.9543.9446.501.091.582.273.3361.3942.3529.4220.08 东吴证券研究所1/262025年05月18日证券分析师陈海进执业证书:S0600525020001chenhj@dwzq.com.cn研究助理李雅文执业证书:S0600125020002liyw@dwzq.com.cn66.81一年最低/最高价39.43/133.984.91流通A股市值(百万元)4,927.81总市值(百万元)8,865.99每股净资产(元,LF)13.62资产负债率(%,LF)8.98总股本(百万股)132.70流通A股(百万股)73.762024/9/172025/1/152025/5/15龙迅股份沪深300 股价走势市场数据收盘价(元)市净率(倍)基础数据相关研究2024/5/20 -28%-13%2%17%32%47%62%77%92%107%122% 内容目录1.行业崛起之星,致力于高速混合信号芯片领域..............................................................................41.1.股权结构:股权集中度高,高管拥有多元化的行业经验.....................................................51.2.财务分析:业绩稳健增长,研发投入不断加强.....................................................................62.车载:从座舱域到智驾域,从桥接芯片拓展到SerDes新市场....................................................92.1.车载显示:桥接芯片为主,汽车“智能化”的产物.................................................................92.2.车载SerDes:“智能驾驶”的关键环节..................................................................................123.AR/VR:从AR/VR到AI眼镜........................................................................................................153.1. AR/VR方案大盘点...................................................................................................................153.2. AR/VR市场空间广阔,公司逐步深入布局...........................................................................174.PC:从PC及周边到高性能计算.....................................................................................................204.1. PC及周边:周边(扩展坞Docking station)是传统优势领域...........................................204.2.面向HPC:公司布局拓展方向..............................................................................................215.盈利预测与投资建议........................................................................................................................225.1.盈利预测...................................................................................................................................225.2.投资建议...................................................................................................................................236.风险提示............................................................................................................................................23 请务必阅读正文之后的免责声明部分东吴证券研究所2/26 图表目录图1:龙迅股份公司介绍及发展历程...................................................................................................4图2:公司股权结构(截至24年报).................................................................................................5图3:公司高管团队简历.......................................................................................................................6图4:公司营业收入情况(单位:亿元)...........................................................................................7图5:公司归母净利润情况(单位:亿元).......................................................................................7图6:公司毛利率与净利率情况...........................................................................................................7图7:公司费用率...................................................................................................................................8图8:公司研发费用与研发费用率情况...............................................................................................8图9:公司存货与存货周转率...............................................................................................................8图10:存货占流动资产比重.................................................................................................................8图11:视频桥接芯片应用功能示意图.................................................................................................9图12:车载显示屏种类及功能.............................................................................................................9图13:全球与中国智能座舱SoC市场规模......................................................................................10图14:2023年各企业全球座舱SoC市占率.....................................................................................10图15:龙迅股份部分产品梳理...........................................................................................................10图16:德州仪器部分产品梳理...........................................................................................................11图17:SerDes的概念及用途..............................................................................................................12图18:SerDes在汽车场景的应用......................................................................................................13图19:Tesla HW1.0至HW3.0摄像头方案比较...............................................................................13图20:不同ADAS等级搭载摄像头类型及数量(个)..................................................................14图21:公司部分车载Serdes芯片参数..............................................................................................14图22:一体式AR眼镜与分体式AR眼镜示意图...........................................................................15图23:雷鸟X2与雷鸟Air Plus对比....................................................................